BURNUP & SIMS INC.

      
        The undersigned hereby appoints                           
             
              ^ and                  , or either of them, each
with the power to
   appoint his  substitute, proxies to represent the  undersigned
and to vote as
   designated below all of the shares of Common Stock of Burnup &
Sims Inc. (the
   "Company") held of record by the undersigned on                
             
       ^, 1994 at the Annual and Special Meeting of Stockholders
(the "Meeting")
   to be  held on ^ March          , 1994 and at any adjournment
or postponement
   thereof.
       

            THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF
DIRECTORS

      
        1.   ELECTION OF SAMUEL C. HATHORN, JR. AS DIRECTOR.
       
        /__/ FOR the nominee listed above

        /__/ WITHHOLD AUTHORITY to vote for the nominee listed
above

      
        ^ 2. TO APPROVE  THE TERMS OF AN AGREEMENT DATED AS OF
OCTOBER 15, 1993,
   AS AMENDED ^,  PURSUANT TO WHICH, AMONG  OTHER THINGS, (i)  
THE COMPANY WILL
   ACQUIRE ALL  OF THE  OUTSTANDING CAPITAL  STOCK OF CHURCH  &
TOWER,  INC. AND
   CHURCH & TOWER OF  FLORIDA, INC.  IN EXCHANGE FOR 10,250,000
SHARES OF COMMON
   STOCK OF  THE COMPANY  AND  (ii)   IMMEDIATELY THEREAFTER, 
THE COMPANY  WILL
   REDEEM  3,153,847 SHARES  OF COMMON  STOCK OF THE  COMPANY
OWNED  BY NATIONAL
   BEVERAGE  CORP. ("NBC")  IN  CONSIDERATION FOR  THE 
CANCELLATION OF  CERTAIN
   INDEBTEDNESS OWED BY NBC TO THE COMPANY.
       
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN

      
        ^ 3. TO  APPROVE  ^  AN  AMENDMENT  TO  THE   COMPANY'S 
CERTIFICATE  OF
   INCORPORATION ^(THE "CERTIFICATE") CHANGING THE NAME OF THE
COMPANY TO MASTEC
   INC.
       

         /__/ FOR                /__/ AGAINST             /__/
ABSTAIN

      
        ^ 4. TO APPROVE AN  AMENDMENT TO  THE CERTIFICATE 
INCREASING THE  TOTAL
   NUMBER OF  SHARES OF COMMON  STOCK WHICH THE  COMPANY IS
AUTHORIZED  TO ISSUE
   FROM 25,000,000 TO 50,000,000.
       
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN

      
        ^ 5. TO  APPROVE AN  AMENDMENT  TO  THE  CERTIFICATE  TO 
ELIMINATE  ALL
   DESIGNATIONS,  POWERS, PREFERENCES,  RIGHTS, QUALIFICATIONS, 
LIMITATIONS AND
   RESTRICTIONS PRESCRIBED IN THE  CERTIFICATE RELATING TO THE 
5,000,000 SHARES
   OF PREFERRED STOCK AUTHORIZED BY THE  CERTIFICATE AND WHICH
MAY IN THE FUTURE
   BE ISSUED BY THE COMPANY.
       
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN


      
        6.   TO  APPROVE AN AMENDMENT TO THE CERTIFICATE TO ADOPT
THE PROVISIONS
   OF  SECTION  102(b)(7)  OF  THE  DELAWARE GENERAL  CORPORATION 
LAW  ("DGCL")
   RELATING TO THE LIABILITY OF DIRECTORS.
       
      
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN
       
      
        7.   TO APPROVE AN AMENDMENT TO THE CERTIFICATE TO
BROADEN THE CORPORATE
   POWERS  OF  THE COMPANY  TO MAXIMUM  EXTENT PERMITTED  BY  THE
DGCL  AND MAKE
   CERTAIN OTHER CLARIFICATIONS TO THE CERTIFICATE.
       
      
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN
       
      
        8.   TO APPROVE THE  COMPANY'S 1994 STOCK  OPTION PLAN
FOR  NON-EMPLOYEE
   DIRECTORS.
       

      
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN
       
      
        9.   TO APPROVE THE COMPANY'S 1994 STOCK INCENTIVE PLAN.
       
      
        /__/ FOR                 /__/ AGAINST             /__/
ABSTAIN
       
      
        AS  A CONDITION TO THE CONSUMMATION OF THE ACQUISITION,
THE STOCKHOLDERS
   OF THE COMPANY ARE REQUIRED TO HAVE APPROVED EACH OF THE
FOREGOING AMENDMENTS
   TO THE  CERTIFICATE, PROPOSED BY THE STOCKHOLDERS OF CT  AND
CTF.  IF EACH OF
   THE PROPOSED AMENDMENTS TO  THE CERTIFICATE ARE NOT APPROVED
BY THE REQUISITE
   NUMBER OF  STOCKHOLDER VOTES, THE ACQUISITION MAY NOT BE
EFFECTED EVEN IF THE
   TERMS  OF THE ACQUISITION  AGREEMENT ARE APPROVED BY  THE
STOCKHOLDERS OF THE
   COMPANY.  ADDITIONALLY,  THE PROPOSALS TO  (i) APPROVE THE
AMENDMENTS  TO THE
   COMPANY'S  CERTIFICATE, (ii) APPROVE THE COMPANY'S 1994 STOCK
OPTION PLAN FOR
   NON-EMPLOYEE DIRECTORS  AND (iii) APPROVE THE COMPANY'S  1994
STOCK INCENTIVE
   PLAN  ARE   CONDITIONED UPON  THE APPROVAL  OF THE  TERMS OF 
THE ACQUISITION
   AGREEMENT.   ACCORDINGLY, IF THE ACQUISITION AGREEMENT IS NOT
APPROVED, THESE
   PROPOSALS, EVEN IF APPROVED BY THE STOCKHOLDERS, WILL NOT BE
EFFECTED.
       
      
        THIS  PROXY WHEN PROPERLY EXECUTED WILL BE  VOTED IN THE
MANNER DIRECTED
   HEREIN BY THE  UNDERSIGNED STOCKHOLDER.  IF NO DIRECTION  IS
MADE, THIS PROXY
   WILL  BE VOTED,  "FOR" PROPOSALS  1 THROUGH  ^ 9,  AND WILL 
BE VOTED  AT THE
   DISCRETION  OF THE PROXIES ON ANY OTHER  MATTER THAT MAY
PROPERLY COME BEFORE
   THE MEETING.



                                      Dated
___________________________,  199^  


   ___________________________________________
                                      Signature

   
    
   
                                     
_________________________________________^
                                      Signature if held jointly
       


                                      Please  sign  exactly   as 
name   appears
                                      opposite.  When  shares are
held by  joint
                                      tenants, both should  sign. 
When  signing
                                      as   attorney,  executor,  
administrator,
                                      trustee  or  guardian, 
please  give  full
                                      title as  such.  If  a
corporation, please
                                      sign in  full corporate
name  by President
                                      or   other  authorized 
officer.     If  a
                                      partnership,  please  sign
in  partnership
                                      name by authorized person.




                   PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY 
                         PROMPTLY USING ENCLOSED ENVELOPE^

       
    ^
        
    NOTICE OF ANNUAL AND SPECIAL MEETING OF STOCKHOLDERS - BURNUP
& SIMS INC.


    TIME: _________ [a.m./p.m.]  (___________)
       
    DATE: February          ^, 1994
        
    PLACE:      _________________________________
                _________________________________

         At  the Annual  and  Special  Meeting  of  Stockholders 
of  Burnup &  
    Sims  Inc.  (the "Company"), and  any adjournments  or
postponements thereof
    (the  "Meeting"), the  following proposals are on the agenda
for action by
    the stockholders:

. To elect one director to serve as a Class II director.
       
.To approve the terms of an Agreement, dated as of October 15,
1993^, by and
among  the Company,  and the  stockholders of  Church &  Tower,
Inc.,  a Florida
corporation ("CT"), and Church & Tower  of Florida, Inc., a 
Florida corporation
("CTF"), as  amended ^, pursuant to  which, among other  things,
(i) the Company
will acquire (the "Acquisition") all of the issued and
outstanding capital stock
of CT and  CTF in exchange for 10,250,000 shares  of the
Company's Common Stock,
par value $.10 per share ("Common Stock") ^ and (ii) immediately
thereafter, the
Company will redeem 3,153,847 shares of  Common Stock owned by
National Beverage
Corp. ("NBC") in consideration for the cancellation of certain
indebtedness owed
by NBC to the Company.
        
       
.To approve ^ an amendment to the Company's Certificate of
Incorporation (the
"Certificate") changing the name of the Company to MasTec Inc.
        
       
.To approve ^ an amendment to the Certificate increasing the
total number of
shares of Common Stock which the Company is authorized  to issue
from 25,000,000
to 50,000,000.
        

       
.To approve an amendment  to  the Certificate  to eliminate  all 
designations,
powers,  preferences,  rights,  qualifications,  limitations  
and  restrictions
prescribed  in the  Certificate relating  to the  5,000,000
shares  of preferred
stock authorized by the Certificate and which may in the future
be issued by the
Company.
        
       
.To approve an amendment to  the Certificate to adopt the 
provisions of Section
102(b)(7) of the  Delaware General  Corporation Law  ("DGCL")  
relating to  the
liability of directors.
        
       
.To approve an amendment to the Certificate to broaden  the
corporate powers of
the Company to the maximum  extent permitted by the DGCL and 
make certain other
clarifications to the Certificate.
        
       
.To approve the Company's ^ 1994 Stock Option Plan for
Non-Employee Directors.
        
       
.To approve the Company's 1994 Stock Incentive Plan.
        
       
.To transact such other business as may properly come before the
Meeting.
        
       
 Upon consummation of the Acquisition and the transactions
contemplated thereby,
the former  stockholders of CT and CTF will own approximately 
65% of the issued
and outstanding shares of Common Stock  of the Company.   
Accordingly,  to the
extent they act in concert, the former stockholders of  CT and
CTF will have the
ability  to control the affairs of  the Company and control the
election of the
Company's directors regardless of how the other stockholders may
vote.
Furthermore, such  persons will have  the ability to  control
other actions
requiring stockholder approval, including certain fundamental
corporate
transactions such as a merger  or sale of substantially all of
the  assets of
the Company, regardless  of how the other stockholder may vote. 
This ability
may be enhanced  by the adoption of the proposed amendments to
the
Certificate, including those which would  (i) increase the number
of authorized shares of Common Stock from twenty-five million
(25,000,000) to
fifty million (50,000,000)   and   (ii)  eliminate  all
designations, powers, 

preferences, rights, qualifications,  limitations and
restrictions  in the
Certificate relating  to the Company's preferred stock.
        
       
          These  proposed amendments  to the Certificate  may be 
deemed to 
    have the effect of making more  difficult the acquisition of 
control of the
    Company after the consummation of the Acquisition by means of 
a hostile
    tender offer, open market  purchases, a proxy contest or
otherwise.  On
    the one hand, these amendments may be seen  as encouraging
persons seeking
    to  acquire control  of the  Company to  initiate such  an
acquisition
    through arm's length negotiations with  the Company;  on the
other  hand,
    the amendments may have the effect of discouraging a third
party from
    making  a tender offer or  otherwise attempting  to obtain
control of the
    Company, even  though such an attempt may be  economically
beneficial to the
    Company and its stockholders.  Furthermore,  the proposed
amendments  to the
    Certificate and the fact that  the CT and CTF stockholders 
will own
    approximately 65% of the Common Stock after the consummation
of the
    Acquisition and the transactions contemplated thereby may
have a negative
    effect on the market price and liquidity of the Common Stock.

        
       
      Only holders of record of Common Stock of the Company at
the close of  
    business on ^, 1994 are entitled to notice of, and to vote
at, the Meeting.
        
         A complete list  of the stockholders entitled  to vote
at  the Meeting
    will be open to examination by any stockholder, for any
proper purpose,
    during ordinary business hours for a period of ten days prior
to the
    Meeting at the corporate offices of the Company at One North
University
    Drive, Fort  Lauderdale, Florida  33324.   This list  will
also  be kept
    at the Meeting and may be inspected by any stockholder
present.
       
         A  Proxy Statement,  setting forth  certain additional
information, and
    the Company's Annual Report on Form 10-K for the fiscal year
ended April 30,
    1933 ^ and Quarterly Report on Form  10-Q for  the fiscal 
quarter ended ^
    October 31, 1993, accompany  this Notice  of Annual and
Special Meeting.
        
       
    ^
        
          All  stockholders  are cordially  invited  to attend 
the Meeting  in
    person.  Please complete  and return the  proxy in the
enclosed  envelope
    addressed to the  Company, since a majority of the
outstanding shares
    entitled to  vote at the Meeting  must be represented at the
Meeting in
    order to transact  business.  Stockholders have the power to
revoke any such

    proxy at any time before it is voted and the giving  of such
proxy will not
    affect the right to vote in person if the Meeting is
attended.  Your vote is
    important.

                                          By Order of the Board
of Directors,


                                          Nick A. Caporella 
                                          Chairman of the Board
of Directors
                                          President and Chief
Executive Officer
       
    __________________, ^ 1994
    Fort Lauderdale, Florida
        

                             ANNUAL AND SPECIAL MEETING OF
STOCKHOLDERS
                                                 OF
                                         BURNUP & SIMS INC.
                                        ____________________

                                          PROXY STATEMENT
                                        ___________________

   
This Proxy Statement is furnished in connection with  the
solicitation by the
Board of Directors (the "Board of Directors") of Burnup & Sims
Inc., a Delaware
corporation ("Burnup & Sims" or  the "Company"), of proxies from 
the holders of
the Company's Common Stock, par value $.10 per share (the "Common
Stock"), for
use at the 1993 Annual and Special Meeting of Stockholders of the
Company to be
held at the ________________, ______________ on ^,  1994  at 
____ [a.m./p.m.],
______________  time  and   any  adjournments  or postponements
thereof (the
"Meeting").  
    
   
The approximate date on which this Proxy Statement and the
enclosed form of
proxy are first being sent  to stockholders is ____________,  ^
1994.
Stockholders should review the information  provided herein  in
conjunction 
with the Annual Report on Form 10-K of the Company for the fiscal
year ended
April 30, 1993  (the "Annual Report"), and  the Quarterly
    Report on  Form 10-Q of  the Company for the  ^ six  months
ended ^  October 31, 1993  which
    accompany this Proxy Statement.
        
                                    INFORMATION CONCERNING PROXY

          The giving  of a  proxy does  not preclude  the right 
to  vote in  person should  any
    stockholder  giving the  proxy so  desire.  The mailing 
address of  the principal executive
    offices of the Company is P.O. Box 15070, Fort Lauderdale,
Florida 33318.  A stockholder who
    gives a proxy may  revoke it at  any time before it  is
exercised, either  in person at  the
    Meeting or by filing with Ms. Margaret M. Madden,  Vice
President and Corporate Secretary of
    the Company, at  the address of the executive offices set
forth  above, a written revocation
    or a duly executed proxy bearing a later date than the date
of the proxy being revoked.
       
          The cost  of preparing,  assembling and  mailing this
Proxy Statement,  the Notice  of
    Annual and  Special Meeting  of Stockholders  and the
enclosed  proxy will be  borne by  the

                                                 1

    Company.  In addition to  the use of mail, officers,
directors  and employees of the Company
    may solicit  proxies personally  and by  telephone.   The
Company's  officers, directors and
    employees  will receive  no compensation  for  soliciting
proxies  other than  their regular
    salaries.  The Company  has ^ retained Hill  & Knowlton to
assist in  soliciting proxies for
    use  at the  Meeting   ^ for an  aggregate fee  of $8,000 
plus reimbursement  of reasonable
    out-of-pocket expenses.    The Company  may request  banks, 
brokers and  other  custodians,
    nominees and fiduciaries to forward copies of the proxy
material to the beneficial owners on
    whose  behalf they  are holding  shares of  Common Stock  and
to  request authority  for the
    execution of  proxies.   The Company  may reimburse such 
persons for their  expenses in  so
    doing.
        

                                      PURPOSES OF THE MEETING

          At the Meeting, the  Company's stockholders will
consider and vote upon  the following
    matters:

          1.    The election  of one member to  the Company's
Board  of Directors to  serve as a
    Class II director.
       
          2.    The approval of the terms of an Agreement, dated
as of October 15, 1993 ^ by and
    among  the Company  and the  stockholders  of Church  &
Tower,  Inc., a  Florida corporation
    ("CT"), and Church & Tower of Florida, Inc., a Florida
corporation ("CTF"), as amended ^(the
    "Acquisition Agreement"),  pursuant  to which,  among  other
things,  (i) the  Company  will
    acquire all of the issued and outstanding capital stock of CT
and CTF (collectively, the "CT
    and CTF  Shares") in exchange for 10,250,000  shares of
Common Stock  (the "Burnup Shares"),
    and (ii)  immediately thereafter, the  Company will redeem
3,153,847 shares  of Common Stock
    owed by  National Beverage Corp. ("NBC")  in consideration
for  the cancellation  of certain
    indebtedness  owed by NBC  to the  Company.  The acquisition 
of CT  and CTF by  the Company
    pursuant to the  terms of the Acquisition  Agreement is
sometimes herein referred to  as the
    "Acquisition".^  
        
       
          3.    The approval of an amendment to the Company's
Certificate  of Incorporation (the
    "Certificate") changing the name of the Company to MasTec
Inc.
        
       

                                                 2

          4.    The approval of an amendment to the  Certificate
increasing the total number  of
    shares  of Common  Stock  which the  Company  is  authorized 
to issue  from  25,000,000  to
    50,000,000.
        
       
          5.    The approval of an amendment to the  Certificate
to eliminate all  designations,
    powers, preferences,  rights, qualifications, limitations and
restrictions prescribed in the
    Certificate  relating  to  the  5,000,000  shares  of 
preferred  stock  authorized  by  the
    Certificate and which may in the future be issued by the
Company.
        
       
          6.    The  approval of  an amendment  to the 
Certificate to  adopt the  provisions of
    Section  102(b)(7) of  the Delaware  General Corporation  Law
(the  "DGCL") relating  to the
    liability of directors.
        
       
          7.    The approval of an amendment  to the Certificate
to broaden the corporate powers
    of  the  Company  to the  maximum  extent permitted  by  the 
DGCL  and  make certain  other
    clarifications to the Certificate.
        
       
          8.    The  approval  of the  Company's  ^  1994 Stock 
Option  Plan  for  Non-Employee
    Directors.
        
       
          9.    The approval of the Company's ^ 1994 Stock
Incentive Plan.
        
       
          10.   The transaction of  such other business as may 
properly come before the Meeting
    and any adjournments or postponements thereof.
        
       
          As a condition to the consummation of the Acquisition,
the stockholders of the Company
    are required  to have  approved ^  each of  the foregoing
amendments  to ^ the  Certificate,
    proposed  by the stockholders  of CT  and CTF.  If  each of 
the proposed amendments  to the
    Certificate are not approved  by the requisite number of
stockholder votes,  the Acquisition
    may not be  effected even  if the  terms of the  Acquisition
Agreement  are approved  by the

                                                 3

    stockholders of the Company.  Additionally, the proposals to 
(i) approve such amendments to
    the  Company's  Certificate,  (ii) approve  the  Company's ^ 
1994  Stock  Option  Plan  for
    Non-Employee  Directors and  (iii) approve the  Company's  ^
1994  Stock Incentive  Plan are
    conditioned upon  the approval of the  terms of the
Acquisition  Agreement.  Accordingly, if
    the  Acquisition  Agreement is  not  approved,  these
proposals,  even  if  approved  by the
    stockholders, will not be effected.
        
       
          Unless  a stockholder  otherwise specifies  therein,
all  shares represented  by valid
    proxies will be voted FOR the  election as director of the
Company of the person named under
    the caption "Election of Director," FOR the adoption of the
Acquisition Agreement, FOR  each
    of the amendments  to the Company's Certificate, FOR approval
of the  Company's ^ 1994 Stock
    Option Plan  for Non-Employee  Directors and  FOR approval 
of the  Company's ^  1994  Stock
    Incentive Plan, and will be voted  at the discretion of the
proxies on any other matter that
    may properly  come before the Meeting.  Where a stockholder
has specified  how a proxy is to
    be voted, it will be voted accordingly.   The Board of
Directors does not know of any action
    to be taken at the Meeting other than the foregoing.
        




















                                                 4

                           SUMMARY OF THE ACQUISITION AND RELATED
MATTERS

       
          The  following is a summary of  certain information
contained in  this Proxy Statement
    concerning the Acquisition and matters related thereto.  
This summary is provided for  your
    convenience, should not  be considered  complete, and  is
qualified in its  entirety by  the
    detailed discussions contained  elsewhere in this Proxy
Statement, the  Financial Statements
    and Notes thereto  included herein or incorporated by 
reference herein and by  reference to
    the  Acquisition Agreement,  ^ a copy  of which is  attached
hereto as Appendix  A.  Certain
    terms which are  used in this  Proxy Statement  are defined
in  the summary.   THE COMPANY'S
    STOCKHOLDERS  ARE URGED  TO  READ  THE  ENTIRE  PROXY 
STATEMENT  CAREFULLY,  INCLUDING  ALL
    APPENDICES HERETO AND ALL DOCUMENTS INCORPORATED HEREIN BY
REFERENCE.
        
       
          The Company.  The Company is a corporation incorporated
under the laws of the state of
    Delaware with its principal offices located at One North 
University Drive, Fort Lauderdale,
    Florida 33324.  Where appropriate, the term the Company shall
mean and include Burnup & Sims
    Inc. and its subsidiaries.  The Company's telephone number is
(305) 587-4512.
        
       
          The Company was founded in  1929 and currently provides
a wide  range of cable design,
    installation and maintenance services to telephone, CATV and
utility services throughout the
    United  States.   These services are rendered  through
various  subsidiary companies located
    principally in  California, Florida,  Georgia, Mississippi, 
North Carolina and  Texas.   In
    addition, the Company is one  of ^ three major manufacturers
of  power supplies for the CATV
    industry, operates a motion picture theater chain in the
southeastern U.S. and also provides
    commercial printing and graphic arts services.
        
       
          CT and CTF.   CT and CTF provide  a broad range of
services to  the telecommunications
    industry and are  engaged in ^ providing construction ^  and
design ^ services to government
    and  industry, in  South Florida.   CTF  is principally 
involved in  providing engineering,
    construction and maintenance services to local utility
companies under master contracts.  CT
    is  a subcontractor of CTF  and engages in selected 
construction projects in the public and
    private  sectors.   CT and  CTF are  sometimes collectively 
referred to  herein as  the "CT
    Group."  See "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH
CHURCH & TOWER, INC. AND CHURCH
    & TOWER OF FLORIDA, INC. - Background on CT and CTF."

                                                 5

        
       
          The  Proposed Acquisition.   Pursuant to  the terms of
the  Acquisition Agreement, the
    Company will acquire the CT and CTF Shares in exchange for
10,250,000 shares of Common Stock
    issued to  the present stockholders of CT  and CTF.  As a
result of  the Acquisition, CT and
    CTF  will become  wholly-owned subsidiaries  of the  Company. 
 The Acquisition  will become
    effective  on the  business day  immediately following
receipt  of stockholder  approval and
    satisfaction or  waiver of all other conditions set forth  in
the Acquisition Agreement (the
    "Closing  Date" or  the "Closing").   See  "PROPOSAL TO 
APPROVE ACQUISITION  AGREEMENT WITH
    CHURCH & TOWER, INC. AND CHURCH & TOWER OF FLORIDA, INC -
Terms of Acquisition Agreement."
        
       
          Change of Control.  As a result of transactions
contemplated by and in connection with
    the Acquisition, the  present stockholders of CT and CTF 
will ^ own approximately  ^ 65% of
    the  Common Stock  outstanding immediately  after the 
Acquisition and  ^   the transactions
    contemplated thereby.   See "MANAGEMENT-Proposed Directors
and Executive  Officers".  To the
    extent such persons act in concert, they will be controlling
stockholders of the Company and
    will have  the  ability to  control the  election  of the 
Company's  directors and  certain
    fundamental corporate transactions regardless of how the 
other stockholders may vote.   See
    "PROPOSAL  TO APPROVE ACQUISITION AGREEMENT WITH CHURCH  &
TOWER, INC. AND CHURCH & TOWER OF
    FLORIDA, INC. - Certain Effects of the Acquisition - Change
of Control".
        
       
          Requirements for Stockholder  Approval.   The ^ listing
requirements  of The  National
    Association of  Securities Dealers Automated Quotation System
("NASDAQ") require stockholder
    approval  of any ^  transaction, such  as the Acquisition, in 
which the  issuer proposes to
    issue new shares of a listed class of securities constituting
20% or more of the outstanding
    shares of  such class prior to  the date of issuance.   The
Burnup  Shares will constitute ^
    approximately 65% of the outstanding Common Stock following
consummation of  the Acquisition
    and  the  transactions  contemplated  thereby.   
Accordingly, it  is  a  condition  to  the
    consummation of the Acquisition that holders of  a majority
of the outstanding Common  Stock
    approve the terms of the Acquisition Agreement.  The terms of
the Acquisition Agreement were
    reviewed  and approved by the  ^ Special Transaction
Committee of the  Board of Directors of
    the  Company (the "Special  Transaction Committee") ^ on 
behalf of the  stockholders of the
    Company (other than NBC and  its affiliates).  See
"MANAGEMENT -  Meetings and Committees of
    Board of  Directors" for the names of the members of the
Special Transaction Committee ^ and
    the functions of such committee. The vote of  a majority of
the unaffiliated stockholders of

                                                 6

    the  Company is not  required to  approve the  Acquisition
Agreement.  NBC,  which currently
    holds approximately 36% of the  shares of outstanding Common
Stock, will  vote in connection
    with the  proposal to approve the Acquisition Agreement.  A
vote in favor of the Acquisition
    ^ Agreement may  preclude a stockholder of the Company  from
challenging the Acquisition and
    the other  transactions described  in this  Proxy Statement 
and from  participating in, and
    receiving damages,  if any, as  a result of any  action which 
has been or  may be filed  on
    behalf of any or  all of the stockholders  with respect to
such transactions.   See "CERTAIN
    TRANSACTIONS AND  LITIGATION" for a description  of a class 
action and derivative complaint
    relating to,  among other things,  the Acquisition Agreement
and  certain other transactions
    described in this  Proxy Statement.   On November  16, 1993,
the  Board of Directors  of the
    Company approved the Acquisition. ^
        
       
          The  Redemption.    The  Acquisition  Agreement 
provides  ^  as  a  condition to  the
    consummation of the Acquisition by the  stockholders of CT
and CTF and the Company that  (i)
    the Company shall  have entered into a  written agreement
with  NBC ^ pursuant  to which the
    Company ^ shall  have agreed to redeem 3,153,847 shares  of
Common Stock owned  by NBC ^(the
    "Redemption", together with the Acquisition, the
"Transaction"), (ii) all of  the conditions
    to  the consummation  of  the Redemption  shall have  been
satisfied  or waived,  except the
    condition requiring  consummation of the Acquisition,  and
(iii) the  stockholders of CT and
    CTF  shall have received  a written certificate from  the
Chief Executive  Officer and Chief
    Financial Officer  of the Company  that all of  the
conditions  to the  consummation of  the
    Redemption shall have been satisfied or waived, except  the
condition to the Redemption that
    the Acquisition shall have  occurred, which certificate shall
be supported by  a certificate
    from the Chief Executive Officer of NBC,  to the same effect. 
Accordingly,  the Acquisition
    will be consummated prior to the Redemption.  The Redemption
was negotiated and  approved by
    the Special Transaction Committee on behalf  of the
stockholders of the Company (other  than
    NBC and its affiliates). The Redemption will not be
consummated unless the Acquisition shall
    have  occurred.    Accordingly,  assuming  satisfaction  of 
all  other  conditions  to  the
    consummation of the Acquisition, approval by stockholders of
the Acquisition Agreement shall
    result in consummation of the Redemption. The  consideration
for the Redemption will be  the
    cancellation of the  outstanding principal  of $17,500,000 of 
a 14%  Subordinated Debenture
    (the "Subordinated  Debenture")  owed to  the  Company  by 
NBC and  ^  crediting  the  next
    succeeding principal  payments in  the  amount of  $592,313
of  a  promissory note  with  an
    outstanding  principal  amount  of ^  $1,371,430  owed  to
the  Company  by NBC  (the "Other
    Indebtedness").  Nick A. Caporella,  the Chairman of the 
Board of Directors, President  and
    Chief Executive  Officer of  the Company  is also the 
Chairman of the  Board of  Directors,

                                                 7

    President, Chief  Executive Officer and controlling 
stockholder of  NBC.   On November  16,
    1993, the Board of Directors of the Company approved the
Redemption.  The Board of Directors
    of NBC has not yet  met to consider the terms  of the
Redemption.  See  "PROPOSAL TO APPROVE
    ACQUISITION  AGREEMENT WITH  CHURCH &  TOWER, INC.  AND
CHURCH  & TOWER  OF FLORIDA,  INC. -
    Interest of  Certain Persons in Matters  to be  Acted Upon^",
and  CERTAIN TRANSACTIONS  AND
    LITIGATION."
        
       
          Fairness  Opinion.    The  Special  Transaction 
Committee  has  retained  PaineWebber
    Incorporated ("PaineWebber") as a  financial advisor in
connection  with the Acquisition and
    the  transactions  contemplated thereby  to render  an 
opinion to  the  Special Transaction
    Committee  as  to  the fairness  from  a  financial point  of
view  of  the  Transaction. On
    November 16, 1993, representatives of PaineWebber  advised
the Special Transaction Committee
    of its valuation analysis  and indicated that they were not 
aware of any facts on such date
    that would preclude such representatives from recommending to
PaineWebber's fairness opinion
    committee that on such date, the  Transaction is fair, from a
financial point of view to the
    Company and  the holders of Common Stock other than NBC and
its  affiliates.  On January 18,
    1994,  PaineWebber delivered  their written opinion  which is
attached hereto  as Appendix B
    indicating  that  each  of the  Acquisition,  Redemption and 
Transaction  is  fair, from  a
    financial point of view  to the Company and the holders  of
Common Stock, other than NBC and
    its  affiliates.  The  opinion of PaineWebber sets  forth the
assumptions  made, the matters
    considered  and the scope of the review.   PaineWebber will
reaffirm its opinion immediately
    prior to the Meeting.   See "PROPOSAL TO APPROVE ACQUISITION
AGREEMENT WITH CHURCH  & TOWER,
    INC. AND CHURCH & TOWER OF FLORIDA, INC. - Report and Opinion
of Financial Advisor."  
        
          Outstanding Stock  Options.  Pursuant to  the terms of 
the Acquisition Agreement, the
    Company  is required  to take  all necessary  action to 
cause the acceleration,  in certain
    instances, of  the vesting periods of  options and  rights to 
elect alternative  settlement
    methods issued pursuant to the Company's 1976 Stock Option
Plan and  1978 Stock Option Plan.
    See  "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH &
TOWER, INC. AND CHURCH & TOWER
    OF FLORIDA, INC. -Certain Effects of the Acquisition -- 
Outstanding Stock Options."

          Conditions to Acquisition.   There are a number of
conditions  which must be satisfied
    prior to  or simultaneous with the  Acquisition, including
certain  matters relating  to the
    Redemption.  See "PROPOSAL  TO APPROVE ACQUISITION AGREEMENT 
WITH CHURCH & TOWER, INC.  AND
    CHURCH & TOWER OF  FLORIDA, INC. -Terms of  the Acquisition
Agreement  -- Conditions of  the
    Acquisition."

                                                 8

       
          Reasons  for the  Acquisition.   ^ In  determining to 
recommend  the approval  of the
    Acquisition  Agreement and the transactions  contemplated
thereby to the Board of Directors,
    and in  approving the  Acquisition Agreement and  the
transactions  contemplated thereby and
    recommending  that  stockholders  approve  and  adopt  the 
Acquisition  Agreement  and  the
    transactions  contemplated  thereby,  the  Special 
Transaction  Committee  and  the  Board,
    respectively, considered  and based their opinion  as to  the
fairness  of the  transactions
    contemplated by the Acquisition Agreement,  on a number of
factors, including the following:
    (i)  the belief of the  Board and Special Transaction
Committee that the combination  of the
    Company,  CT and CTF is an  attractive business opportunity
because  the Company's financial
    condition,  business  prospects  and  senior  management will 
be  strengthened  through the
    consummation of the Acquisition and greater economies of
scale and synergies will be created
    through the  Acquisition; (ii) the ^ belief  of the Board and 
Special Transaction Committee
    that  significant favorable  recent  developments  are 
taking  place  in the  domestic  and
    international telecommunications  industry and  the combined
entity  will be  better able to
    compete in  the global marketplace; and  (iii) the oral  and
written  presentations and  the
    written opinion of PaineWebber  as to the fairness from a
financial  point of view of the  ^
    Transaction  to  the  Company and  the  holders of  Common 
Stock  other  than  NBC and  its
    affiliates.   See "PROPOSAL TO APPROVE  ACQUISITION AGREEMENT
WITH CHURCH &  TOWER, INC. AND
    CHURCH  & TOWER OF FLORIDA,  INC. - ^"Background of 
Transaction and Reasons for Engaging in
    the Acquisition."
        
       
          Directors  and Management of the  Company Following the
Acquisition.   The Acquisition
    Agreement  provides that  upon  consummation  of  the 
Acquisition  and the  ^  transactions
    contemplated thereby, the Board of Directors will hold a
meeting at which (i) Jorge Mas will
    be  elected as  President and  Chief Executive  Officer of 
the Company  and the  Board will
    determine his compensation and  (ii) the size  of the Board 
will be expanded  from five  to
    seven members.   The directors intend to appoint Jorge L. Mas
Canosa  as a Class II director
    and Jorge Mas as a Class I director.  Prior to the conducting
of any  other business at such
    meeting, Nick A.  Caporella (a Class I  Director) and Leo  J.
Hussey (a  Class III Director)
    will resign  from the Board of  Directors.  The  remaining
directors will  appoint Eliot  C.
    Abbott as a  Class II  Director and Arthur  B. Laffer as  a
Class  III Director to  fill the
    resulting vacancies.  Messrs. Mas Canosa and Mas are
controlling stockholders of ^ CTF and ^
    CT, respectively.  See "MANAGEMENT -Proposed Directors and
Executive Officers" and EXECUTIVE
    COMPENSATION - Report of Compensation and Stock Option
Committee."
        

                                                 9

          Appraisal Rights.   The holders of Common  Stock are
not entitled to  appraisal rights
    under Delaware law with respect  to the Acquisition or any
transactions  contemplated by the
    Acquisition Agreement.  
       
          Restrictions  on  Resales  of Burnup  Shares.    The 
Burnup  Shares  received  by the
    stockholders of  ^ CT and  CTF in connection with the
Acquisition will be subject to certain
    restrictions on transfer.  Pursuant to the  Acquisition
Agreement, however, the Company  has
    agreed,  under certain  circumstances, to  register  the
Burnup  Shares.   See  "PROPOSAL TO
    APPROVE ACQUISITION AGREEMENT  WITH CHURCH &  TOWER, INC. AND 
CHURCH AND TOWER OF  FLORIDA,
    INC. - Terms of the Acquisition  Agreement -- Registration
Rights" and "PROPOSAL  TO APPROVE
    ACQUISITION AGREEMENT  WITH  CHURCH  & TOWER,  INC.  AND
CHURCH  & TOWER  OF  FLORIDA,  INC.
    -Restrictions on Resales of Burnup Shares to be Issued in the
Acquisition."
        
       
          Indemnification.  The Acquisition Agreement provides
that in certain circumstances (i)
    the Company will  indemnify and hold   harmless CT, CTF and
their respective  stockholders ^
    and (ii) the  CT and CTF  stockholders will indemnify  and
hold ^ harmless  the Company, its
    subsidiaries and their respective officers and directors. 
The aggregate liability of the CT
    and  CTF stockholders is  limited to  the sum of $1,000,000 
plus the  aggregate fair market
    value of 350,000 Burnup Shares on the date of payment.  The
Company's aggregate liability is
    limited to the sum of  $2,500,000.  The Acquisition Agreement
also  provides that at Closing
    the Company  will enter into an  Indemnification Agreement
with  certain current  and former
    directors  and officers of  the Company pursuant to  which
the Company will  be obligated to
    indemnify and  hold harmless  such directors  and officers to
the  fullest extent  permitted
    under Delaware law, subject to certain limitations, for a 
period of six years after Closing
    for all damages and costs which they suffer or incur by
reason of the fact that they were or
    are  a director or officer  of the Company.   See "PROPOSAL
TO APPROVE ACQUISITION AGREEMENT
    WITH CHURCH & TOWER, INC. AND  CHURCH AND TOWER OF FLORIDA,
INC. ^- Terms of the Acquisition
    Agreement - Indemnification."
        
       
          Accounting  Treatment.  The Acquisition will be
accounted for as a "purchase", as such
    term  is used under generally  accepted accounting
principles,  for accounting and financial
    reporting purposes.  Because of certain factors, including
the fact that  the ^ stockholders
    of the CT  Group will hold a  majority of the Common Stock 
subsequent to the ^  Closing and
    that they  or their designees  will constitute a  majority of
the Board of  Directors, it is
    anticipated that the  Acquisition will be  treated as a
"reverse  acquisition", with the  CT

                                                 10

    Group considered to be the acquiring entity.  See "PROPOSAL
TO APPROVE ACQUISITION AGREEMENT
    WITH CHURCH  & TOWER,  INC. AND CHURCH  & TOWER  OF FLORIDA,
INC.  - Certain  Effects of the
    Acquisition -- Accounting Treatment."
        
       
          Certain  Federal  Income Tax  Considerations.   The 
stockholders of  CT and  CTF have
    received an opinion from Price  Waterhouse ^ substantially to
the effect  that, on the basis
    of  the facts  in existence  at the  Closing Date,  the
Acquisition  constitutes a  tax-free
    reorganization within the meaning of Section 368(a) of the
Internal Revenue Code of 1986, as
    amended (the "Code").  See "PROPOSAL  TO APPROVE ACQUISITION
AGREEMENT WITH CHURCH  & TOWER,
    INC. AND CHURCH  & TOWER OF FLORIDA, INC.  - Certain Effects
of  the Acquisition --  Federal
    Income Tax Considerations." 
        
       
          Other  Approvals.     The   Acquisition  is  subject  
to  the   requirements  of  the
    Hart-Scott-Rodino  Antitrust Improvements Act of 1976,  as
amended (the "HSR  Act"), and the
    rules and regulations thereunder.   ^ On January 21, 1994,
the Company and the CT Group made
    the  necessary filings  under the  HSR Act  with the  Federal
Trade  Commission  and Justice
    Department.  Under the provisions of  the HSR Act, the
Acquisition ^  may not be consummated
    until  ^ the thirty day waiting period  expires, unless the
request for early termination of
    the waiting  period by the Company and the CT Group is
granted.  Additionally, under certain
    of the loan  documents between the Company  and its senior 
bank lender, and  between the CT
    Group  and its bank lender (which is the same as  the
Company's lender), the written consent
    of  such ^   lender  is  required to  consummate the 
Acquisition.   Such lender  has orally
    indicated to  each of the  Company and the CT Group  that it
intends to  provide its written
    consent for consummation of the Acquisition, subject to
certain conditions.  The Company and
    the  CT Group are not currently aware  of any other material
permits, approvals, consents or
    similar actions that are required for consummation of the
Acquisition.      
       
          Approval  by CT  and CTF Stockholders.   The
stockholders  of each of CT  and CTF have
    unanimously approved the Acquisition Agreement^.
        
       
          Amendments to the  Company's Certificate.  As a 
condition to the consummation  of the
    Acquisition,  the  Company  is  required  to  have  approved 
certain  amendments  to ^  the
    Certificate  proposed by  the ^  CT  Group.   See "PROPOSAL 
TO APPROVE   AMENDMENTS  TO THE
    COMPANY'S CERTIFICATE OF INCORPORATION."  The affirmative
votes of the holders of a majority

                                                 11

    of the outstanding  Common Stock will be  required for
approval  of ^ each  amendment to the
    Certificate.    The  proposed  amendments  to  the 
Certificate  are  contingent  upon   the
    consummation of the Acquisition and, as  such, will not be
effected unless the terms of  the
    Acquisition Agreement are approved at the Meeting.  
        
       
          The  Proposal to  Approve the  Company's ^  1994 Stock 
Option  Plan for  Non-Employee
    Directors.   The CT and CTF stockholders have proposed,
subject  to approval by the Board of
    Directors and the holders of the Common Stock, the ^ 1994
Stock Option Plan for Non-Employee
    Directors  (the "Directors'  Plan").   ^  There will  be
400,000  shares  of Common  Stock ^
    reserved  for  issuance pursuant  to  the  Directors'  Plan.  
The  members of  the  Special
    Transaction Committee have agreed  not to participate in the
Directors' Plan.  See "PROPOSAL
    TO APPROVE 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE
DIRECTORS."
        
       
          The Proposal to Approve ^ 1994 Stock Incentive Plan. 
The CT and CTF stockholders have
    proposed,  subject to approval by the Board of Directors and 
the holders of Common Stock ^,
    the ^  1994 Stock Incentive Plan (the "Incentive Plan") for
key employees of the Company and
    its subsidiaries  to replace the existing  1976 Stock Option
Plan  (the "Current Plan").   ^
    There  will be  800,000  shares of  Common Stock  ^  reserved
for  issuance pursuant  to the
    Incentive Plan.  See "PROPOSAL TO APPROVE ^ 1994 STOCK
INCENTIVE PLAN."
        
       
          Operations Following the Acquisition.  Following
consummation of the Acquisition, each
    of CT and CTF will become a wholly-owned subsidiary of the
Company.  Other than as described
    herein, it is  the present intention of the CT  and CTF
stockholders to  operate the Company
    under their present names and related trade names in
substantially the same manner following
    consummation  of  the  Acquisition as  currently  being
operated.    The  proposed Board  of
    Directors  will, upon consummation  of the Acquisition,
review  additional information about
    the Company and,  upon completion of  such review,  may
develop or propose  plans which  may
    result in changes  in the operations of  the Company.  See 
"PROPOSAL TO APPROVE ACQUISITION
    AGREEMENT  WITH CHURCH  & TOWER,  INC. AND  CHURCH &  TOWER 
OF FLORIDA,  INC. -  Operations
    Following the Acquisition."
        




                                                 12

                             PROPOSAL TO APPROVE ACQUISITION
AGREEMENT 
                                   WITH CHURCH & TOWER, INC. AND
                                  CHURCH & TOWER OF FLORIDA, INC.

    General
       
          ^  A copy  of the  Acquisition Agreement  ^  is
attached  to this  Proxy  Statement as
    Appendix A  and incorporated  herein by reference.   The
following  summary of the  material
    terms  of the Acquisition Agreement, and the potential
consequences thereof does not purport
    to be complete.  The discussion of the Acquisition Agreement
is qualified in its entirety by
    reference to the text of the Acquisition Agreement.  The
Company's stockholders are urged to
    read the entire proxy statement carefully, including all
appendices hereto and all documents
    incorporated herein by reference.
        
       
          The Closing under the Acquisition Agreement will occur
on the business day immediately
    following receipt of stockholder approval and satisfaction or
waiver of all other conditions
    set  forth in  the Acquisition  Agreement.   As a  result,
each  of CT  and CTF  will become
    wholly-owned subsidiaries of the Company and the former
stockholders of CT and CTF  will own
    approximately ^ 65% of  the outstanding Common Stock after
giving  effect to the Acquisition
    and the transactions contemplated thereby  and, to the extent 
they act in concert,  will be
    controlling stockholders  of the Company.   See "  - Certain 
Effects of  the Acquisition  -
    Change in Control".
        
       
          The ^ listing  requirements of NASDAQ require 
stockholder approval of any acquisition
    transaction in which the issuer proposes to issue new shares
of a listed class of securities
    constituting 20% or  more of  the outstanding  shares of 
such class  prior to  the date  of
    issuance.   The Burnup Shares will constitute 65% of the 
outstanding Common Stock following
    consummation  of the Acquisition and the transactions
contemplated thereby.  Accordingly, it
    is a condition to the Acquisition that holders of a majority
of the outstanding Common Stock
    of the Company approve the terms of the Acquisition
Agreement.
        
       
          The  terms of  the Acquisition  Agreement were 
reviewed and  approved by  the Special
    Transaction  Committee on behalf of the stockholders of the 
Company (other than NBC and its
    affiliates).  The vote of a majority  of the unaffiliated
stockholders of the Company is not

                                                 13

    required to approve the Acquisition Agreement.  NBC, which
currently holds approximately 36%
    of the shares  of outstanding Common  Stock, will  vote in
connection with  the proposal  to
    approve  the Acquisition  Agreement.   A  vote in  favor of 
the  Acquisition Agreement  may
    preclude a  stockholder  of the  Company from  challenging 
the  Acquisition and  the  other
    transactions  described in this  Proxy Statement  and from 
participating in,  and receiving
    damages, if any, as  a result of any action which has been 
or may be filed on behalf of any
    or all of the stockholders with respect to such transactions. 
See "CERTAIN TRANSACTIONS AND
    LITIGATION" for a description of a class action and
derivative complaint  relating to, among
    other things,  the Acquisition  Agreement and certain  other
transactions  described in this
    Proxy Statement.
        
       
    Background ^ of CT and CTF
        
          CTF was incorporated under the laws of Florida in 1968. 
Since 1969, CTF has performed
    engineering, construction and maintenance services on  behalf
of Southern Bell, an affiliate
    of BellSouth, pursuant to master contracts covering outside
plant work.  CTF currently holds
    three such  master contracts, expiring at  various times
through  1996, for Dade  County and
    south Broward  County, Florida.    The revenues  generated
under  such contracts  constitute
    approximately  70% of  its total  combined  revenues.   CTF 
also provides  construction and
    maintenance services under individual contracts to local
utilities, including the Miami-Dade
    Water and Sewer Department.
       
          CT  was  incorporated  under  the  laws  of  Florida in 
1990  to  engage  in selected
    construction projects  in the public and  private sectors.  
In 1990,  a joint venture  (the
    "9001 Joint Venture") of which CT is the majority partner was
established for the purpose of
    constructing a detention facility in Dade County with a
capacity of approximately 2,500 beds
    which was completed in 1993.   In September, 1990, CT entered
into a joint venture (the "OCT
    Joint  Venture") of  which  CT  is  a 20%  minority  partner
with  ^  Constructora  Norberto
    Odebrecht,  an international  construction contractor,  to
construct  governmental projects.
    The OCT Joint  Venture has completed the  Brickell Extension
Project of  the City of Miami's
    Metro  Mover, an elevated transportation system, and has
begun construction of a landfill in
    south Dade County. 
        
          In  May 1992,  CT merged  with Communication 
Contractors, Inc.,  an affiliate  of CTF
    engaged primarily in providing manpower and equipment to CTF. 
Since  the merger, work under
    the Southern Bell master contracts  has been subcontracted to
CT.  The principal  offices of

                                                 14

    CT and CTF are located at 10441 S.W. 187th Street, Miami,
Florida  33157 and their telephone
    number is (305) 233-6540.  
       
    ^ Background of Transaction
        
       
          The acquisition  by the  Company  of CT  and  CTF
represents  the culmination  of  the
    Company's  efforts to implement  a transactional  solution to
the operational  and strategic
    challenges resulting from the impact of the recession on the
Company's core operations.
        
       
          The recent recession resulted in the deferral or
cancellation of construction projects
    and a  general contraction  in the market  for the  services
comprising  the Company's  core
    business.   The  Company believed  that while  it had 
adequate resources to  participate in
    renewed growth  in the market  expected to occur following
the  recession's anticipated end,
    its ability to participate in that growth  would be enhanced
if it combined with a strategic
    partner.  It was the Company's view that an appropriate
partner would be one which conducted
    substantial  business in the  telecommunications services
industry, had  strong  operational
    management  and a history of positive operating results.  The
Company's management and Board
    recognized that  the  search for  a  strategic  partner 
would have  to  be  conducted  with
    sensitivity to  the possible  detrimental  effects that  such
a  search  could have  on  the
    Company's core business.
        
       
          In February  1992, the Company  announced that it  had
entered into  an agreement with
    certain  stockholders  of  Dycom  Industries,  Inc. 
("Dycom"),  a  company  engaged in  the
    telecommunications industry, pursuant to which,  among other
things, ^  the Company acquired
    an option to purchase approximately  9.9% of the outstanding
common stock  of Dycom.  At the
    time, the Company  was seeking to effect a merger  or
business combination with  Dycom.  The
    Company believed  that the  combined entity  would result in
cost  saving efficiencies  that
    would enhance  earnings.   Over the course  of the next  few
months,  representatives of the
    Company unsuccessfully attempted  to commence discussions
with members of  senior management
    of Dycom,  as well as  its Board of Directors.   On December
3, 1992,  the Company announced
    that the agreement had expired pursuant to its terms.
        
       


                                                 15

          ^ In  August 1992,  after  numerous attempts  to
negotiate  with Dycom  had failed,  a
    meeting  of the Special Transaction Committee of the Board of
Directors was held to consider
    alternatives  in light  of   the  decline  in profitability.  
 The members  of  the Special
    Transaction Committee  are Messrs.  Conlee, Morse  and
Hathorn.   During  the course  of the
    meeting, representatives of PaineWebber discussed with
members of the Committee a variety of
    alternatives  to enhance shareholder value, including a
merger, sale of all or substantially
    all of the assets or  other business combination.  In
addition,  the Committee discussed the
    lack of any expression of interest by third parties to engage
in a business combination with
    the  Company in spite  of the Company's public  announcements
that it was  seeking to effect
    such a transaction.  The difficulty of managing the Company's
business during any attempt to
    seek strategic partners was also discussed.  Prior to
conclusion of the meeting, the Special
    Transaction Committee requested PaineWebber to prepare a
proposal for the Committee's review
    with respect to  engaging PaineWebber as financial  advisor
in connection  with the sale  or
    merger of the Company. 
        
       
          In October 1992, the  Board of Directors of the Company
^   held a meeting to  discuss
    the  engagement of  PaineWebber by  the Special Transaction 
Committee to  explore strategic
    alternatives for the Company,  including the sale of  part or
all of the  Company.  Although
    PaineWebber was  not formally  engaged  by the  Special
Transaction  Committee,  PaineWebber
    reflected upon  strategic merger  and  acquisition
alternatives  and attempted  to  identify
    likely candidates for merger, joint ventures and/or partners
for all or part of the Company.
    While PaineWebber considered certain companies as potential
candidates, preliminary analysis
    and efforts  by PaineWebber  led it  to conclude  that there 
was a very  low likelihood  of
    effecting  a transaction  with  any  such candidates.    In 
the course  of  its activities,
    PaineWebber noted  that the impact of  the economic recession
on  the industry of  which the
    Company  is a  part  substantially  reduced the  likelihood 
of  successfully  concluding  a
    transaction, both because of effects of that  recession on
the Company's performance and the
    effects of  the recession  on potential other parties  to a 
transaction.  In  addition, the
    interrelationship  between the  Company  and NBC  increased 
the difficulty  of effecting  a
    transaction.
        
       
          In April 1993, representatives of the Company  were
contacted by Jorge Mas,  President
    of CT, who expressed an interest in meeting with the Company
to  discuss a possible business
    combination with the  Company.  From late April 1993  through
July 1993, Nick  A. Caporella,
    Chairman of  the  Board, President  and Chief  Executive
Officer  of the  Company, met  with

                                                 16

    representatives of the CT Group and discussed in conceptual
terms the  possibility of such a
    transaction.    At these  meetings,  which  were informal 
and  general  in  nature, various
    structural possibilities pursuant to which the companies
could be combined were explored.
        
       
          On  July 10,  1993, a  meeting of  the Strategic 
Planning Committee  of the  Board of
    Directors of the Company (which includes the  members of the
Special Transaction  Committee)
    was held.  The members  of the  Committee, who  had been 
advised from  time to time  of the
    discussions with  CT Group prior to the meeting, were
informed of the nature of the business
    of CT and  CTF, their management and  financial results and
the  impact an acquisition would
    have on the operations of the Company.  Mr. Caporella
informed the  members of the Strategic
    Planning Committee of  the discussions he had held with
representatives of  the CT Group and
    explored with  the  members of  the Committee  the 
possibility  of a  business  combination
    transaction.  Mr. Caporella also  advised the Committee that
the CT  Group indicated that it
    may require  that the repurchase  of the Company's stock held 
by NBC be a  condition to any
    such acquisition.  Mr. Caporella also noted that a likely
result of the transaction would be
    that the stockholders of the  CT Group would become
significant stockholders of the Company.
    Mr. Caporella  also indicated that in  light of a  condition
requiring repurchase  of Common
    Stock from NBC, the  terms of any such transaction would
require the review  and approval of
    the  Special  Transaction Committee  of  the  Board of 
Directors.    Mr.  Caporella further
    indicated  that stockholder approval would be required for
such an acquisition in accordance
    with the  rules of  NASDAQ.   The Strategic  Planning
Committee  then discussed the  various
    alternatives available to  the Company, including the lack 
of any viable alternatives which
    could maximize  shareholder value,  such as a
recapitalization,  extraordinary dividend,  or
    sale of assets to other third parties.  The Committee noted
that previous attempts to find a
    buyer  for  the Company  were  unsuccessful  and that  a 
recapitalization  or extraordinary
    dividend could  not be effectuated in light of the losses
being reported by the Company, the
    effect such a  transaction would have on  the Company's cash 
flow and the  inability of the
    Company to obtain sufficient borrowings to fund such
transactions.  At the conclusion of the
    meeting, the Committee determined  that Mr. Caporella should
hold further meetings  with the
    CT Group and report his progress to the Committee or the full
Board at a later date.
        
       
          From late  July through mid August  1993, the  parties
and  their respective  advisers
    negotiated the terms of a letter agreement (the "Letter
Agreement").  On  August 18, 1993, a
    meeting  was held among representatives of the Company and 
the stockholders of the CT Group
    and their advisors  at which time the  Letter Agreement was
executed.  The  Letter Agreement

                                                 17

    provided  a format  to proceed  forward with  a possible 
transaction pursuant to  which the
    stockholders of the CT Group would exchange the CT and CTF
Shares for shares of Common Stock
    of the  Company and contained  a number of conditions,
including  satisfactory completion of
    due diligence,  an agreement as to the number of  shares of
Common Stock to be issued in the
    Acquisition, the requirement  by the CT Group that the 
ownership by NBC of  Common Stock of
    the Company be reduced or eliminated on terms acceptable to
the Company and the stockholders
    of the CT Group and  approval of the transaction by the 
stockholders and Board of Directors
    of  the Company.  During the meeting, the parties  also
discussed the due diligence process,
    regulatory requirements and fiduciary obligations applicable
to such a transaction.
        
       
          Effective  August  1,  1993,  PaineWebber was  retained 
by  the  Special  Transaction
    Committee for  the purpose  of acting  as its  financial
adviser to  render an opinion  with
    respect to  the terms of  the Acquisition.   See "PROPOSAL TO
APPROVE  ACQUISITION AGREEMENT
    WITH CHURCH  & TOWER,  INC. AND CHURCH  & TOWER OF  FLORIDA,
INC.  - Report  and Opinion  of
    Financial Advisor."
        
       
          In  September  1993,  representatives  of  the  Company
and  the  CT  Group  commenced
    negotiations  of the terms of the Agreement.   Various issues
regarding the structure of the
    transaction, indemnification  obligations, conditions to the 
transaction and other material
    terms of the Agreement were discussed and reviewed.
        
       
          In  September 1993, representatives of  PaineWebber met
with management of the Company
    and management of the CT Group to review the respective
businesses, operations and prospects
    of  each of  the Company,  CT and  CTF.   Thereafter,
numerous  discussions were  held among
    PaineWebber, the Company and CT Group with respect to the
financial results of each company.
        
       
          On September 20, 1993, a meeting of the Board of
Directors of the Company  was held to
    discuss the status of the negotiations with the CT Group as
well  as financial due diligence
    .   During the  meeting,  representatives of  PaineWebber, 
at the  request of  the  Special
    Transaction Committee, provided an overview of  the due
diligence that had been conducted to
    date  by  PaineWebber.    The  Committee  also  held  lengthy 
discussions  concerning   the
    negotiations that had taken place to date with respect to the
terms of the transaction.  The
    Board  discussed the desire to promptly  pursue negotiations
with representatives  of the CT

                                                 18

    Group  and the  need to  engage in  negotiations which  would
result  in the  most favorable
    transaction for shareholders of the Company.   The Board
noted that the initial negotiations
    were held between management of each company and concluded
that engaging outside advisors to
    negotiate the transaction would only increase the  costs and
length of time to  complete the
    transaction and negatively impact  the relationship which 
had been established between  the
    managements  of  each  Company.    The  Board  authorized 
management  of  the  Company,  in
    consultation with the advisors to the Special Transaction
Committee, to proceed forward with
    its negotiations  based upon  the matters discussed at  the
meeting  and to review  with the
    Board the final terms of the Acquisition Agreement prior to
its execution.
        
       
          Subsequent to this meeting, the Special Transaction
Committee engaged outside  counsel
    to represent it in connection with the transaction.
        
       
          On September 23, 1993, the Company issued a press 
release announcing its negotiations
    with the CT Group.   The high and low sales prices for  the
Common Stock as quoted on NASDAQ
    as of September 22, 1993 were $3.25 and $3.00, respectively.
        
       
          ^ On  October 18, 1993,  a meeting of the Board  of
Directors was held  to discuss the
    terms of the Acquisition  Agreement ^ and other  related
matters.   During the meeting,  the
    Board reviewed the  terms of the Acquisition  Agreement as
well as the financial  results of
    the CT Group.  The Board also  discussed the number of shares
of Common  Stock that would be
    issued by the Company  to the stockholders of the CT Group, 
including the fact that the  CT
    Group had made  known its intentions to be  a significant
shareholder following consummation
    of the Acquisition and the transactions contemplated thereby.
        
       
          ^ Later that  day, a meeting  of the  Special
Transaction Committee was  held for  the
    purpose of  reviewing the terms of  the Acquisition ^ 
Agreement and for  representatives of
    PaineWebber to present its preliminary  valuation analysis. 
During the meeting, PaineWebber
    reviewed for  the Committee  its  financial analysis, 
including background,  operating  and
    financial  information  of  the Company  and  the CT  Group, 
based  upon various  valuation
    analyses.  PaineWebber  advised  the  Committee  that,
subject  to  completion  of  its  due
    diligence,  the CT Group would  have a preliminary  range of
value between approximately $45
    million to $55 million, depending upon the  amount of the
distribution the CT Group makes to

                                                 19

    its  stockholders  prior  to  closing the  Acquisition  for 
previously taxed  earnings  not
    distributed to  such stockholders.  In  addition, the
Committee  was informed by PaineWebber
    that a preliminary range of value  for the shares of the
Company's Common Stock was  between
    $4.50 to $6.00 per share.  For information concerning the
analysis undertaken by PaineWebber
    see "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH &
TOWER, INC. AND CHURCH  & TOWER
    OF FLORIDA, INC. -  Report and Opinion of Financial Advisor." 
 It was also noted that since
    September 23, 1993,  the date  negotiations with the  CT
Group  were publicly  disclosed, no
    offers or expressions of interest had been received by the
Company  from other third parties
    with respect to a potential business combination or other
significant transaction. 
        
       
          The Committee also discussed the  manner in which to
negotiate the exchange ratio with
    the CT Group.   The Committee indicated that  the exchange
ratio should be  arrived at based
    upon an agreed upon valuation for the CT Group and the
percentage of stock to be held by the
    stockholders of the CT  Group following the Acquisition. 
PaineWebber advised  the Committee
    that, based upon its preliminary analysis approximately 56%
to 67% of the outstanding Common
    Stock could be  held by the stockholders of the  CT Group
following the  Acquisition and the
    transactions contemplated thereby.  This analysis was based
upon  the relative values of the
    Company and the CT Group utilizing various valuation
analyses.  The Committee authorized Mr.
    Caporella to negotiate  the terms of the exchange ratio with
representatives of the CT Group
    within the parameters discussed by the Committee and in
consultation with the members of the
    Special Transaction Committee and its legal and financial
advisors.   The Committee required
    that the exchange  ratio for purposes of  the Redemption
would not be negotiated  unless and
    until an  agreement was  reached with the  CT Group.   See
"PROPOSAL  TO APPROVE ACQUISITION
    AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH & TOWER OF
FLORIDA, INC. - Report and Opinion
    of Financial Advisor."  
        
       
          ^  The  Committee also  reviewed the  terms of  the
Acquisition  Agreement ^  with its
    special  counsel.   The  Committee  reviewed the  overall
structure  of the  transaction and
    certain material  terms  of the  Acquisition Agreement, 
including:  (i)  the terms  of  the
    Memorandum of Understanding and the  requirement that the
memoranda to be executed  prior to
    approval of  the Acquisition Agreement,  (ii) the provisions
permitting the  Board to review
    other proposals  received by the Company with respect to  an
acquisition proposal, (iii) the
    right to terminate the Acquisition Agreement without the
Company being liable for "break-up"
    fees in excess of $500,000, (iv) the requirement for
stockholder approval  and delivery of a


                                                 20

    fairness  opinion from PaineWebber,  and (v)  the fact  that
the Redemption would  not occur
    unless and until the Acquisition was consummated. 
        
       
          After conclusion of the  meeting of  the Special
Transaction  Committee, a  reconvened
    meeting of the  Board of Directors  was held.  During  the
meeting, the Special  Transaction
    Committee updated  the  Board concerning  the discussions 
held at  the Special  Transaction
    Committee  meeting.  After  discussing the terms of  the
Acquisition Agreement,  ^ the Board
    approved the  execution of  the Memorandum of  Understanding
and  the Acquisition Agreement,
    subject to a number of conditions, including  satisfactory
conclusion of the negotiation  of
    the valuation of the CT Group and the number of shares of
Common Stock ^ to be issued by the
    Company,  approval by the  stockholders and Special
Transaction Committee of the Company and
    receipt of a written fairness opinion from PaineWebber.   
        
       
          ^ On October 19, 1993,  the Company, CT and CTF issued 
a press release announcing the
    execution ^ of the Acquisition Agreement.  The high and low
sales price for the Common Stock
    as quoted on NASDAQ as of October 18, 1993, was $4.00 and
$3.75^, respectively.
        
       
          ^ Pursuant  to the  terms of  the Acquisition
Agreement, the  parties completed  their
    respective due diligence by November 1, 1993. 
        
       
          ^ During the period from late October  1993 through
November 4, 1993,  representatives
    of the parties engaged in lengthy negotiations concerning the
relative values of the Company
    and the  CT Group for the purpose of determining the number
of  shares of Common Stock to be
    owned by  the  CT Group  following consummation  of  the 
Acquisition and  the  transactions
    contemplated thereby.   During this period, there were 
differing views regarding the proper
    relative valuations of the  Company and the CT Group.   On
November 4, 1993, the Company and
    CT Group reached  an agreement pursuant to which 10,250,000 
shares of Common Stock would be
    exchanged for  the CT and CTF Shares.   In addition, in light
of the fact  that the CT Group
    would no  longer be afforded Subchapter S status under the
Internal Revenue Code of 1986, an
    aggregate distribution of $11.5  million in the form of cash 
and notes would be made to the
    stockholders of the CT Group for undistributed  earnings on
which the stockholders of the CT
    Group had  paid income  taxes (a portion of  which
distribution  was made during  the period
    ended September 30,  1993).   In a  press release issued  on
November  5, 1993,  the parties

                                                 21

    announced  that 10,250,000 shares of Common Stock would be 
issued to the stockholders of CT
    and CTF upon consummation of  the Acquisition subject to,^
among other things, ^  receipt of
    financial advisory opinions, ratification by the Board of
Directors of the Company, approval
    by the  stockholders of the Company,  and execution of  an
agreement with  NBC regarding the
    Redemption.  
        
       
          ^ In November,  1993, a purported class action  and
derivative suit was  filed against
    the Company, the members of the Board of Directors, CT, CTF,
Jorge Mas Canosa, Jorge Mas and
    Juan Carlos Mas with respect to the Acquisition Agreement 
and the transactions contemplated
    thereby.  See "CERTAIN TRANSACTIONS AND LITIGATIONS".
        
       
           At a meeting of the Special Transaction  Committee on
November 9, 1993, the status of
    the Acquisition was reviewed by the Committee and the terms
of the Redemption were discussed
    among the members of the Committee and their financial and
legal advisers.  It was indicated
    that a proposal had been received from NBC subsequent to
November 4,  1993 pursuant to which
    (i) the Company  would redeem the shares of  Burnup Common
Stock owned  by NBC for $6.00 per
    share or a total redemption price of  $18,923,082, and (ii)
the Company would cancel (x) the
    Subordinated Debenture, having a book value of 17,291,000, at
an amount equal to $17,250,000
    and  (y) the  remaining balance  outstanding under  the Other 
Indebtedness.   The Committee
    expressed the  view  that  the  per share  redemption  price 
should  not exceed  the  value
    negotiated for  the shares of Burnup Common Stock being
issued in the Acquisition.
        
       
          On November 10,  1993,  discussions were  held between
PaineWebber and representatives
    of NBC  with respect to the terms of the Redemption.  During
these discussions, the relative
    values of the Company, the Subordinated Debenture  and the
Other Indebtedness were  analyzed
    by  the respective  parties.   Later  that evening,  a
meeting  of  the Special  Transaction
    Committee  was held.  PaineWebber indicated to the Committee
that NBC was prepared to accept
    the per  share value  arrived at in  the Acquisition, but 
was insistent  on discounting the
    Subordinated  Debenture, in  light of  the  fact that  the 
Subordinated Debenture  could be
    prepaid at any time without penalty.  In addition, NBC had
requested that all interest cease
    accruing  on the  Subordinated  Debenture commencing 
December 1,  1993.   PaineWebber  then
    answered numerous questions  concerning the terms proposed by 
NBC, including an analysis of
    the  valuation of  the Subordinated  Debenture and  Other
Indebtedness.   A  discussion also
    ensued concerning the  preferred stock  of NBC  owned by the 
Company and  whether all  or a

                                                 22

    portion  of such  preferred stock  should be  utilized in 
the Redemption.   The Committee's
    advisers stated that NBC indicated it would not accept any
terms requiring NBC to retire its
    preferred stock.   The Committee  concluded that it would  be
inappropriate to  discount the
    Subordinated Debenture in connection with the Redemption and
directed PaineWebber to propose
    the following to NBC:  (i)  the Company would redeem the
shares of Common Stock owned by NBC
    at $5.74 per share (the per  share value in the Acquisition),
(ii) the Company would  cancel
    the Subordinated  Debenture at  its  face value  of 
$17,500,000 and  (iii) the  balance  of
    $592,313 would be applied to reduce the Other Indebtedness. 
    
       
          Discussions continued on November 11, 1993 between
PaineWebber and representatives  of
    NBC.  At a meeting of the Special Transaction  Committee
later that day, PaineWebber advised
    the  Committee that  representatives  of NBC  were  prepared
to  recommend to  the  Board of
    Directors ^ of NBC the Special Transaction Committee's
proposal  made by PaineWebber earlier
    in the day;  provided all collateral underlying  the Other
Indebtedness was released  by the
    Company.  PaineWebber then  reviewed for the Committee  the
terms of the  Other Indebtedness
    and  the security  underlying the  obligations.  The
Committee  concluded that  it would not
    agree to release any collateral  and would not alter from its
previous proposal and directed
    PaineWebber to communicate the Committee's position to
representatives of NBC.  
        
       
          On November 16, 1993, a meeting of the Special
Transaction Committee  was held. During
    the meeting, an overview of the negotiations was presented as
well as the historical and pro
    forma financial results of the CT  Group and the Company. 
Representatives  from PaineWebber
    answered  questions  and discussed  in  detail  the 
structure of  the  transaction and  the
    valuations  utilized  to negotiate  the  Acquisition and 
Redemption.   During  the meeting,
    PaineWebber advised the Committee of its valuation analysis
and indicated that they were not
    aware of any facts on such  date that would preclude such
representatives from  recommending
    to PaineWebber's fairness opinion committee that on such
date, the Transaction is fair, from
    a financial point of view, to the Company and the holders of
Common Stock other than NBC and
    its affiliates.    The  Committee's  counsel  then  discussed
legal  issues  concerning  the
    Transaction and answered the questions of members of the 
Special Transaction Committee. The
    Special Transaction Committee  then adopted a  resolution to
unanimously recommend  that the
    Board approve the  Acquisition Agreement and the transactions
contemplated  thereby, subject
    to receipt of stockholder approval and an  amendment to the
Agreement described below.  At a
    meeting  held immediately  thereafter, the  Board, by  the
unanimous  vote of  all directors
    (other than,  Mr. Caporella, who  abstained with respect to
the  Redemption), concluded that
    the transactions contemplated by  the Acquisition Agreement
was in the best  interest of the

                                                 23

    Company's  stockholders,  and  approved  the  Acquisition 
Agreement  and  the  transactions
    contemplated thereby (including  the Redemption),  subject to 
receipt of a written fairness
    opinion from  PaineWebber, an  executed  Amendment to  the
Acquisition  Agreement  described
    below, waiver by  the CT Group  of its  rights to terminate 
the Acquisition Agreement  as a
    result  of the filing  of the 1993 Complaint  (as defined
herein)  and the  execution of the
    agreement  between the  Company and  NBC with  respect to 
the Redemption.   The  Board also
    resolved to recommend that the stockholders approve and adopt 
the Acquisition Agreement and
    the transactions contemplated thereby.
        
       
          On  November 23, 1993, the stockholders of  the CT
Group and  the Company executed the
    First  Amendment to  the Agreement (the  "First Amendment")
which provided  for, among other
    things: (i) the  exchange ratio of  the CT and CTF  Shares
for the  Burnup Shares, (ii)  the
    waiver by  the  stockholders of  the CT  Group of  their 
rights with  respect to  the  1993
    Complaint and (iii) the amount and manner of payment of the
distribution to the stockholders
    of the  CT Group.   In addition,  a Second  Amendment to the 
Agreement was  executed by the
    parties, effective  November 23, 1993,  to clarify a  mutual
mistake in  the First Amendment
    with respect to the calculation of the distribution to be
made to the stockholders of the CT
    Group by CT and CTF.
        
       
          On January 18, 1993, PaineWebber delivered its written
fairness opinion to the Special
    Transaction Committee that each of the Acquisition,
Redemption and Transaction is fair, from
    a financial point  of view, to the Company  and the
stockholders of the Company,  other than
    NBC and its affiliates.  
        
       
    Reasons for Engaging in the Acquisition
        
       
          In  determining  to  recommend the  approval  of  the 
Acquisition  Agreement  and the
    transactions  contemplated thereby  to the  full Board  of
Directors,  and in  approving the
    Acquisition  Agreement  and  the  transactions contemplated 
thereby  and recommending  that
    stockholders approve and  adopt the Acquisition Agreement and
the  transactions contemplated
    thereby, the Special Transaction Committee and the Board,
respectively, considered and based
    their  opinion as  to  the fairness  of  the transactions 
contemplated by  the  Acquisition
    Agreement, on a number  of factors, including the following: 
(i)  the belief of  Board  and

                                                 24

    the  Special Transaction Committee, that the combination of
the  Company and the CT Group is
    an attractive business opportunity because the Company's core
business operations,  business
    prospects  and senior operating management  will be
strengthened through the consummation of
    the Acquisition  and greater economies  of scale and 
synergies will be  created through the
    Acquisition;  (ii) the belief  of  the Board  and  the 
Special Transaction  Committee  that
    significant favorable recent developments are taking place in
the domestic and international
    telecommunications industry and that  the combined entity
will be better  able to compete in
    the global marketplace; (iii) the fact that the transactions
contemplated by the Acquisition
    Agreement  require the  approval of the  stockholders of the
Company;  (iv) information with
    respect to the financial condition, results of operations, 
business and prospects of CT and
    CTF and  the Company and current  industry, economic  and
market conditions  as well as  the
    risks  involved  in  achieving  those  prospects;  (v)  the 
possible  alternatives  to  the
    Acquisition, including the prospects of the Company
continuing to successfully operate as an
    independent entity, and  in particular, the potential 
adverse consequences to the  Company,
    including its  business prospects and  its ability to retain
and  attract talented operating
    management,  in  the  event  the  Acquisition  were  not  to 
occur;  (vi)  the  fact  that,
    notwithstanding the Company's objective to effect a business
combination and the significant
    possibility of the  Company being sold or a  change in
control of the Company  occurring, no
    expressions of  interest  or proposals  from third  parties 
which  might be  interested  in
    acquiring the  Company were  received by  the Board  of
Directors; (vii)  the fact that  the
    Acquisition is not structured to preclude additional bona
fide offers to acquire the Company
    and that  the Acquisition  Agreement permits the Board  of
Directors  of the Company  in the
    exercise of its  fiduciary obligations under applicable law, 
to review and accept proposals
    from third  parties relating  to any  acquisition of  the
Company;  and (viii) the  oral and
    written  presentations of  PaineWebber  described  under
"Report  and Opinion  of  Financial
    Advisor" and the  written opinion of PaineWebber to  the
effect that, as  of the date of its
    opinion,  each of the Acquisition, Redemption, and the
Transaction, is fair from a financial
    point of  view to the  Company and the  stockholders of the 
Company other than  NBC and its
    affiliates.
        
       
          In view of the wide variety of factors considered in
connection with its evaluation of
    the transaction neither the Special Transaction Committee nor
the Board found it practicable
    to and did  not, quantify or  otherwise attempt to assign 
relative weights to the  specific
    factors in  reaching its determination,  although it  viewed
the  matters set forth in  (i),
    (ii), (iii), (iv) (v), (vi), (vii)  and (viii) as favorable
to its decision.  Moreover,  the
    Special Transaction Committee and the Board placed  special
emphasis on the financial  terms

                                                 25

    of the Acquisition and the transactions contemplated thereby
(including  the Redemption) and
    the  absence of any other proposals from third parties to 
acquire the Company.  The factors
    discussed above were considered  by the Special Transaction
Committee  and the Board in  the
    manner set below:
        
       
    (i) As noted above, the Special Transaction Committee and the
Board considered favorable the
    matters set forth in item (i).  The Special Transaction
Committee and the Board reviewed the
    financial results of the Company, including a three-year
revenue decline and losses incurred
    during that period, and compared  such results to the
historical financial results of the CT
    Group and proforma  combined financial results of the Company 
and the CT Group.   The Board
    and Special  Transaction Committee noted  that the CT  Group
results were  obtained within a
    more contained geographic area.  The Board and Special
Transaction Committee also noted that
    recently the Company had been  required to obtain waivers of
certain  violations of its loan
    documents.   The Special Transaction  Committee and the Board
considered  the synergies that
    would result from combining the companies, and  concluded
that increased economies of  scale
    are attainable through the Acquisition, primarily due to the
more efficient use of equipment
    and  personnel and the elimination of certain administrative
redundancies.  In addition, the
    combination of  the financial strength and  operational
capabilities of  the CT  Group along
    with  the potential  increased  efficiencies that  would 
result from  the  Acquisition were
    considered by  the Special  Transaction Committee and the 
Board as  being favorable to  the
    development  of business prospects.  The  Special Transaction
Committee and  Board noted the
    closing stock price of the Common Stock on NASDAQ had
increased  approximately 44% since the
    initial announcement  of  the transaction  through  November
15,  1993 and  interpreted  the
    increase as  a favorable perception of  the combined entities 
by the  investment community.
    The Board and  the Special Transaction Committee also 
considered as favorable the potential
    strengthening  of senior operating  management through the
consummation  of the Acquisition.
    The  attraction  and  retention of  management  personnel 
who are  experienced  within  the
    telecommunications  industry and have  demonstrated knowledge
of the  business, the customer
    base, and operating efficiencies as demonstrated by the
strong operating margins attained by
    the CT Group was considered important to  the growth of the
Company, particularly in view of
    anticipated capital spending  programs expected to  occur in
the domestic  and international
    telephone and cable industries.  
        
       
    (ii) As noted above, the Special Transaction Committee and
the Board considered as favorable
    the  matters  set forth  in item  (ii).   The  Special
Transaction  Committee and  the Board

                                                 26

    discussed the various  opportunities which are available to
the  telecommunications industry
    in view of  recent legislation allowing the formation  of
alliances between cable television
    and telephone companies and  concluded that a business
combination  with the CT Group  would
    result in  the enhancement of earnings  and shareholder 
value.   Additionally, the  Special
    Transaction Committee and the  Board considered as  favorable
the combination of  experience
    and  customer  contacts  of  management  of  the  Company 
and  the  CT  Group  relative  to
    international opportunities  and the  potential for further
significant  development of  the
    Company's international telecommunications customer base
resulting from the Acquisition, and
    concluded the combined entity  would be better equipped  and
financially able to compete  in
    the global marketplace.  The Special Transaction Committee 
also noted the probable need for
    additional  capital   in  order   to  take   advantage  of  
the  projected   expansion   of
    telecommunications construction and the likelihood of the
Company obtaining  such capital as
    a stand alone entity.
        
       
    (iii)   As  noted above,  the  Special Transaction  Committee
and  the  Board considered  as
    favorable  the matters  set forth  in  item (iii).   
Specifically, the  Special Transaction
    Committee  and  the  Board  viewed  as  favorable  the 
requirement  that  the  transactions
    contemplated  by the Acquisition Agreement required the
approval of holders of a majority of
    the outstanding  Common Stock.  
        
       
    (iv) As noted above, the Special Transaction Committee and
the Board considered as favorable
    the matters set forth in item (iv). The Special Transaction
Committee and the Board reviewed
    the  information  provided  in  presentations by  the 
Company's  advisors  and  management,
    including summary historical financial information for both
the Company and the CT Group and
    proforma financial information for the  combined entity.  The 
Special Transaction Committee
    and the Board also reviewed the historical volatility of the
Company's financial performance
    and  the demands  placed on  the Company  and other  large,
telecommunications  companies to
    compete effectively, particularly in view  of the past
prolonged economic pressures.  On the
    basis of  such review, the Special  Transaction Committee 
and the  Board reconfirmed  their
    understanding of the Company's and  the CT Group's historical
financial and business results
    and  prospects,  the   necessity  to  stabilize  and 
strengthen  the   Company's  financial
    performance,  and  to  increase  the  Company's presence  in 
the  global telecommunications
    marketplace.   The Special Transaction  Committee also 
reviewed such risks  as currency and
    political risks  associated with international opportunities
and the potential returns to be
    realized if global business development can be efficiently
implemented.

                                                 27

        
       
    (v)  As noted above, the Special Transaction Committee and
the Board considered as favorable
    the matters set  forth in item (v).  Possible  alternatives
to the transactions contemplated
    by the Acquisition Agreement were discussed at  various 
meetings of the Special Transaction
    Committee and the Board.   In that connection, members of the
Special  Transaction Committee
    were advised of alternative transaction structures which had
been  discussed and rejected or
    withdrawn during the  period from 1990 through   1993.
Alternative transactions included the
    Company's entering into an  agreement to acquire beneficial
ownership of certain  shares and
    other interests in Dycom for the purpose  of effecting a
merger with Dycom.  See "Background
    of Transaction".    The members  of the  Special Transaction 
Committee and  the Board  also
    explored the  alternatives which may or  may not be available 
 to the  Company in the event
    that  the transactions  contemplated  by  the Acquisition 
Agreement were  not  consummated,
    including the possible  further deterioration in the
Company's  financial results.  Based on
    its understanding  of the  potentially adverse  consequences
to  the Company,  including the
    potential loss of certain business opportunities and the
Company's current ability to retain
    and  attract talented  operating management,  the  Special
Transaction  Committee considered
    favorably  the terms  of  the  Acquisition and  the 
transactions contemplated  thereby  and
    recommended  that  the  stockholders  of  the  Company
approve  and  adopt  the  Acquisition
    Agreement. 
        
       
    (vi) As noted above, the Special Transaction Committee and
the Board considered as favorable
    the matters set forth in item (vi).  In connection with their
consideration of such matters,
    the Special Transaction Committee and the Board reviewed the 
fact that, notwithstanding the
    fact that  several press  releases and  newspaper articles 
were disseminated  to the public
    concerning the Company's desire to enhance  shareholder value
through a business combination
    as well as  the announcement of the negotiations   between
the Company  and the CT Group and
    the execution of  the Acquisition Agreement, no proposals
from third  parties which might be
    interested in acquiring the Company have been received by the
Board of Directors.
        
       
    (vii)   As noted  above,  the Special  Transaction  Committee
and  the Board  considered  as
    favorable  the matter set forth in item  (vii). 
Specifically, the fact that the Acquisition
    is not structured  to preclude consideration of additional
bona fide offers by third parties
    to acquire  the  Company  and the  Acquisition  Agreement 
permits the  Special  Transaction
    Committee to provide information and to accept, review and
negotiate with such parties prior

                                                 28

    to  the  Closing is  fair  to the  stockholders of  the 
Company.   The  Special Transaction
    Committee and the Board  required that the terms  of the
Acquisition Agreement  not preclude
    the  Company from terminating the Acquisition Agreement if a
more favorable transaction were
    to be proposed and noted that no "lock-up" arrangements were
entered into in connection with
    the Acquisition nor  would break-up fees in excess of 
$500,000 be payable in  the event the
    Acquisition were terminated.
        
       
    (viii)   As  noted above,  the  Special Transaction 
Committee and  the Board  considered as
    favorable the matter  set forth in Item  (viii).  In
connection  with their consideration of
    such matters,  the  Special  Transaction Committee  and  the
Board  relied in  part  on  the
    presentation of PaineWebber  described under "Report and 
Opinion of Financial  Advisor" and
    adopted as  reasonable both  PaineWebber's  presentations and 
analysis of  various  factors
    described therein.  
        
       
    Report and Opinion of Financial Advisor
        
       
          The Special Transaction Committee has retained
PaineWebber as its financial advisor in
    connection with the Acquisition and to render a fairness
opinion to  the Special Transaction
    Committee with respect to  the Company and the  holders of
Common Stock, other  than NBC and
    its affiliates.
        
       
          ^ On November  16, 1993, in connection with the
evaluation of  the Acquisition and the
    transactions contemplated  thereby by the  Board of Directors
^ and  the Special Transaction
    Committee, representatives of  PaineWebber advised the
Special Transaction Committee  of its
    valuation analysis and  indicated that they were not  aware
of any facts  on such date  that
    would  preclude such  representatives from  recommending  to
PaineWebber's  fairness opinion
    committee that  on such date, the Transaction is fair from a
financial  point of view to the
    Company and holders of Common Stock other than NBC and its
affiliates.  On January 18, 1994,
    PaineWebber  delivered its written  opinion to the Special 
Transaction Committee indicating
    that  each of the Acquisition, Redemption and  Transaction is
fair from a financial point of
    view  to Company  and the  holders  of Common  Stock,  other
than  NBC  and its  affiliates.
    Stockholders  are  urged to  read  such opinion  in its 
entirety  for a  discussion  of the
    assumptions made, the matters considered and the scope of the
review undertaken in rendering

                                                 29

    such opinion.  The fairness opinion will be updated by
PaineWebber  immediately prior to the
    Meeting.  A copy of the opinion letter of PaineWebber dated
the date of this Proxy Statement
    is attached as Appendix B and should be read carefully and in
its entirety by the holders of
    Common Stock.
        
       
          In  rendering its written  opinion to the Special 
Transaction Committee, PaineWebber:
    (i) reviewed  the audited  financial statements for CT  and
CTF  for the three  fiscal years
    ended  December 31, 1992, and reviewed the unaudited
financial statements for CT and CTF for
    the six months ended June 30, 1993; (ii)  reviewed the
combined audited financial statements
    for the CT  Group for the three years  ended December 31,
1992,  and reviewed the  unaudited
    financial  statements for the CT  Group for the nine months
ended  September 30, 1993; (iii)
    reviewed the Company's Annual Reports, Forms 10-K and related 
financial information for the
    three  fiscal years  ended April  30,  1993 and  the 
Company's Form  10-Q  and the  related
    unaudited financial information for the six months  ended
October 31, 1993; (iv) reviewed an
    estimated income statement  for the CT  Group for  the year
ended  December 31, 1993  and an
    estimated income statement for the  Company for the year
ended April 30, 1994; (v) conducted
    discussions with  members of senior management  of the CT 
Group and the  Company concerning
    their respective businesses and prospects; (vi) reviewed the
summary appraisal reports dated
    June and July  of 1991 and an updated  market analysis dated
August  12, 1993 prepared by an
    outside appraisal firm  with respect to certain of  the
Company's real estate  assets; (vii)
    reviewed the historical market prices and trading activity of
the Company's Common Stock and
    compared them with that of certain publicly traded  companies
which PaineWebber deemed to be
    reasonably similar to the Company; (viii) compared the
results of operations of the CT Group
    and the  Company and  compared them  with that  of certain 
publicly traded  companies which
    PaineWebber  deemed to be reasonably similar to the  CT Group
and the Company, respectively;
    (ix) reviewed the terms  of the Subordinated Debenture and
Other Indebtedness;  (x) reviewed
    the Acquisition Agreement; and (xi) reviewed such  other
financial studies and analyses  and
    performed such other investigations and  took into account
such other matters as PaineWebber
    deemed  necessary,  including  PaineWebber's  assessment  of 
general  economic, market  and
    monetary conditions.
        
       
          In preparing its opinion, PaineWebber relied on  the
accuracy and completeness of  all
    information  supplied or otherwise made available to 
PaineWebber by the Company, CT and CTF
    and  assumed  that estimates  have  been reasonably  prepared
on  bases reflecting  the best
    currently available information and judgments of the
managements of the Company, CT and  CTF

                                                 30

    as  to the expected future financial performance of  their
respective companies. PaineWebber
    did  not independently  verify  such  information or 
assumptions, including  estimates,  or
    undertake an independent  appraisal of the assets of the 
Company, CT or CTF.  PaineWebber's
    opinion is based upon market, economic, financial and other
conditions as they exist and can
    be evaluated as  of the date of the  opinion.  PaineWebber's
opinion  does not constitute  a
    recommendation to  any holder of Common  Stock of the Company 
as to how  any such holder of
    Common Stock should vote  on the  Acquisition.  The  opinion
does not  address the  relative
    merits of the Transaction and any other transactions or
business strategies discussed by the
    Board of Directors  of the Company as alternatives  to the
Transaction or the decision  of ^
    the Board of Directors ^  of the Company to proceed with  the
Transaction.  Although various
    estimates  of value  were developed  with respect  to the
combined  entities, no  opinion is
    expressed  by PaineWebber  as to  the  price at  which the 
securities to  be issued  in the
    Transaction may trade at any time.
        
       
          PaineWebber assumed that  there had been no material
change in  the Company's, CT's or
    CTF's assets,  financial condition, results of  operations,
business or  prospects since the
    date  of the  last financial statements  made available to
PaineWebber.   PaineWebber relied
    upon the Company with respect to the accounting treatment to
be accorded in the Acquisition.
    In  addition, PaineWebber  did not  make an  independent 
evaluation, appraisal  or physical
    inspection of the assets or individual  properties of the
Company, CT or CTF.  In  rendering
    its opinion, PaineWebber  has not been engaged to  act as an
agent  or fiduciary of, and the
    Company has expressly  waived any duties or liabilities 
PaineWebber may otherwise be deemed
    to have had to, the Company's equity holders or any other
third party.  
        
       
          The preparation of a  fairness opinion involves various
determinations as to  the most
    appropriate and relevant quantitative and qualitative methods
of  financial analyses and the
    application of those methods to the particular circumstances
and, therefore, such an opinion
    is not  readily susceptible  to partial  analysis or summary
description.   Furthermore,  in
    arriving at its fairness opinion, PaineWebber did not
attribute any particular weight to any
    analysis or  factor  considered by  it, but  rather  made
qualitative  judgments as  to  the
    significance  and relevance of each  analysis or factor.  
Accordingly, PaineWebber believes
    that its analysis  must be considered as  a whole and  that
considering any  portion of such
    analysis and of the factors  considered, without considering
all analyses and factors, could
    create  a misleading  or incomplete  view of  the process 
underlying its  opinion.   In its
    analyses,  PaineWebber  made  numerous assumptions  with 
respect to  industry  performance,

                                                 31

    general business  and economic conditions  and other matters, 
many of which are  beyond the
    control of  the Company,  CT and CTF.   Any estimates 
contained in  these analyses are  not
    necessarily indicative of actual  values or predictive of
future   results or values,  which
    may  be  significantly  more or  less favorable  than  as 
set forth  therein,  and  none of
    PaineWebber,  the  Company, CT  or  CTF  assumes
responsibility  for  the  accuracy  of such
    estimates.  In addition, analyses relating to the value of
such businesses do not purport to
    be appraisals or to reflect the prices at which business may
actually be sold.
        
       
          The  following paragraphs summarize the significant 
analyses performed by PaineWebber
    in its presentations to  the Special Transaction Committee of
the Company  and in delivering
    its written opinion dated January 18, 1994. ^
        
       
    The ^ Acquisition
        
       
          Selected Comparable Public Company  Analysis.   Using
publicly available  information,
    PaineWebber compared selected historical and financial
operating data of the Company and the
    CT  Group and the stock market performance data of the 
Company to the corresponding data of
    certain  publicly   traded  companies.  These  comparable  
companies  consisted  of  Butler
    International, Inc., CRSS Services, Inc., Dycom Industries, 
Inc., L.E. Myers Co. Group  and
    UTILX Corporation.
        
       
          Because of  the inherent differences between  the
operations of  the Company, CT Group
    and the  selected comparable  companies,  PaineWebber
believed  that a  purely  quantitative
    comparable  company analysis  would not  be particularly 
meaningful in  the context  of the
    Acquisition.   As PaineWebber  informed the  Special
Transaction  Committee of  the Board of
    Directors of the  Company, an appropriate use of comparable 
public company analysis in this
    instance would involve  qualitative judgments  concerning
differences between  the financial
    and operating characteristics  which would affect the public 
trading values of the selected
    companies, the Company and CT Group.
        
       
          To determine a valuation range for  the CT Group based
upon comparable  public company
    analysis  but  subject  to  the foregoing  limitations, 
PaineWebber  determined  ranges  of

                                                 32

    multiples  of total  value to  revenues, total  value to 
earnings  before interest,  taxes,
    depreciation and amortization ("EBITDA"), total value to
earnings before interest and  taxes
    ("EBIT"), and equity  value to net income.  The comparable 
public company analysis resulted
    in a  total value  range for  the CT  Group of  $50.0 million 
to $65.0 million,  from which
    PaineWebber deducted the CT Group's pro forma total
outstanding debt and added back its cash
    balance (after giving effect to the transactions contemplated
by the Acquisition Agreement),
    resulting in an equity  value range of  $54.9 million to 
$69.9 million.  PaineWebber  noted
    that the negotiated equity value for the CT Group as
disclosed  in the Acquisition Agreement
    was $58.8 million.
        
       
          Implied Stock Price Analysis. PaineWebber noted that 
because the stockholders  of the
    CT Group will hold approximately 65% of the outstanding
common stock of the Company on a pro
    forma basis after giving effect to the Acquisition and the
Redemption, the historical market
    prices of the Company's Common Stock are not necessarily
indicative of the fair value of the
    Company's Common Stock  being issued in the  Acquisition. 
Using the range of  equity values
    that resulted from the comparable  public company analysis
and dividing by the 10.25 million
    shares  of Common Stock to be  issued in the Acquisition, 
PaineWebber determined an implied
    stock price range of $5.36 to $6.82 per share at which the
shares of Common Stock were being
    issued  in the Acquisition.  PaineWebber then  compared the
implied stock price to the price
    of  ^ the  Company's Common  Stock ^  on September 23,  1993
(the  announcement date  of the
    Transaction), and for  an average of the  Company's stock
price  for one month  prior to the
    announcement to determine  the premiums of  the implied 
stock price over the  price of  the
    Company's Common Stock.  ^ This analysis indicated that the
range of implied premiums to the
    September 23, 1993 stock market price is 64.8% to 109.9% and
that the range to average stock
    market price is 96.2% to 149.8%.      
       
          Multiples Paid Analysis.      PaineWebber  performed  
an  analysis  of  the   implied
    multiples of  the Acquisition for  various historical 
operating results for  the CT Group's
    nine  months ended  September 30, 1993, and  the estimated
operating results  for the fiscal
    year  ended December 31, 1993.  PaineWebber  utilized the
same range  of values derived from
    the  comparable public company  analysis to analyze  the
resulting multiples.   Using the CT
    Group's historical operating results for the twelve months
ended September 30, 1993 resulted
    in the  following ranges: 0.9x to  1.2x sales; 3.6x to  4.7x
EBITDA; 3.8x  to 5.0x EBIT; and
    6.8x to 8.6x  net income.  Using the CT  Group's estimated
operating results  for the fiscal
    year ended December 31, 1993 resulted  in the following
ranges: 1.1x to 1.5x sales; 4.3x  to
    5.7x EBITDA; 4.6x to 6.0x EBIT; and 8.2x to 10.4x net income.

                                                 33

        
       
          Discounted  Cash Flow  Analysis.   PaineWebber 
analyzed the  CT Group    based on  an
    unlevered discounted  cash flow analysis of  the projected
financial  performance of  the CT
    Group. Because the management of CT Group did not provide
projections other than an estimate
    of  the financial results for the fiscal year ended December
31, 1993, PaineWebber performed
    several  different discounted cash flow analyses  utilizing a
range of  revenue growth rates
    and  EBIT margins selected  by PaineWebber based on 
discussions with the  management of the
    Company and the CT Group.
        
       
          The  discounted cash  flow analysis  determined the 
present value  of the  CT Group's
    unlevered after-tax  cash flows generated  over a five  year
period  and then added to  such
    discounted value the present  value of the  estimated
residual valuation  at the end of  the
    five years for each  scenario to provide a  total value.  
"Unlevered after-tax cash  flows"
    were calculated as tax-effected EBIT plus depreciation and
amortization, plus (or minus) net
    changes in non-cash working capital,  minus capital
expenditures.  The analysis utilized two
    methodologies  for  determining the  terminal  value.   The
first  methodology  calculated a
    terminal value  based upon  a range of  multiples of EBIT 
from 6.0x  to 7.5x.   The  second
    methodology calculated a terminal value based on a range of
perpetual growth rates from 2.0%
    to 5.0% of the unlevered after-tax  cash flows.  The
unlevered after-tax cash flows and  the
    terminal values were  discounted using a range of discount 
rates from 12.0% to  18.0% which
    were  selected by  PaineWebber based on PaineWebber's 
investment banking  experience.  This
    range  also reflects the risk assumptions applied by
PaineWebber to the financial forecasts.
    PaineWebber noted that because of the inherent uncertainties
of the projections used in this
    analysis, the results of this analysis may not be considered
particularly reliable.
        
       
    The Redemption
        
       
          Analysis of the Redemption.   PaineWebber noted that,
as set forth in  the Acquisition
    Agreement,  the  satisfaction  of  all  of  the  conditions
to  the  Redemption  (other than
    consummation of the Acquisition) was a condition to
consummation of the  Acquisition and its
    analysis of the Redemption was performed in that context.
        
       

                                                 34

          PaineWebber reviewed  the terms  of the 14% 
Subordinated Debenture  in the  principal
    amount of $17,500,000 and  the Promissory Note  in the then 
principal amount of  $1,374,000
    issued  by NBC  to the Company.   PaineWebber noted  that the
terms of  the 14% Subordinated
    Debenture included  a provision  which rendered the 
Subordinated Debenture  callable at any
    time.   PaineWebber  also noted that  the Company  carried
the  Subordinated Debenture  at a
    discount on its books,  but in arriving at the terms  of the
Redemption , the Company valued
    the Subordinated  Debenture at its face amount.
        
       
          Break-up Analysis.  PaineWebber analyzed the  net book
value per share of  the Company
    assuming the  termination of the Company's  operating
activities and  the liquidation of the
    Company's  assets  and  liabilities.    This  analysis  was
based  upon:  (i)  the Company's
    October 31,  1993 balance sheet;  (ii) discussions with the 
Company's management, including
    their estimates of the realizable value of certain assets and
liabilities; (iii) real estate
    appraisals prepared by an outside appraisal firm and provided
by the Company to PaineWebber;
    and (iv) assumptions made by  PaineWebber as to the
liquidation value of certain  assets and
    liabilities.   To  determine the  net book  value per  share
of  the Company  in a  break-up
    scenario,  PaineWebber  determined the  realizable  value
(net  of taxes)  of  the Company's
    assets,  deducted the book value of the Company's liabilities
and an estimate of liquidation
    expenses, and then  divided the result  by approximately 8.8 
million shares, the  number of
    outstanding shares of the Company's Common Stock as of
December 1, 1993.  In performing this
    analysis,  PaineWebber   applied  a  range  of   discounts 
from  0.0%   to  15.0%   to  the
    appraised/estimated  value of  the Company's plant, property 
and equipment.   This analysis
    resulted in a range of net book  value per share from $4.61
to $5.34.   The negotiated stock
    price of $5.74  reflected in the Acquisition Agreement was 
used by PaineWebber to determine
    the implied premium  to the range of net  book values per
share.   This analysis indicated a
    range  of premiums of  7.5% to  24.5% to the negotiated 
stock price  of $5.74 per  share as
    reflected in the Acquisition Agreement.    In addition,
PaineWebber applied a 27.1% premium,
    the  average premium  for  the  four  week period  prior  to
the  announcement  of  selected
    transactions of between $30 to $400 million from January 1,
1992 to November 9, 1993, to the
    range  of net  book value  per share  determined by  the
break-up  analysis.   This analysis
    resulted in a range of stock prices for the Company from
$5.86 to $6.79 per share.  
        
       
          Post-Acquisition; Pre-Redemption Analysis.  
PaineWebber analyzed the equity value per
    share of the Company assuming consummation of the 
Acquisition but prior to the consummation
    of the Redemption.   In this analysis,  the range of  equity
values ($54.9  million to $69.9

                                                 35

    million)  for the CT Group derived from the comparable 
public company analysis was added to
    the  range  of equity  values ($40.4  million  to $46.8)  for
the  Company derived  from the
    break-up analysis resulting in a combined equity value from
$95.3 million to $116.7 million.
    Dividing this result by the number of shares outstanding 
after the Acquisition and prior to
    the Redemption (19.02  million shares) resulted in an equity
value per  share range of $5.01
    to $6.14.   PaineWebber used  the resulting net book values
per share to analyze the implied
    premiums to the negotiated stock price of the Company. 
        
       
          On the basis of, and subject to the foregoing,
PaineWebber delivered a written opinion
    to  the  Special Transaction  Committee  that  each of    the 
Acquisition,  Redemption, and
    Transaction is fair,  from a financial point of  view, to the
Company and holders  of Common
    Stock other than NBC and its affiliates.
        
       
          PaineWebber was selected by the Special Transaction
Committee as its financial advisor
    in connection  with the Acquisition because  of its
background,  reputation and expertise as
    investment  bankers  and financial  advisors.   PaineWebber 
regularly provides  a  range of
    financial  advisory and investment banking services, 
including providing financial advisory
    services to  and valuations  of companies involved  in merger 
and acquisition transactions.
    PaineWebber  has provided investment  banking services to the 
Special Transaction Committee
    from  time to time.  During the past two  years, PaineWebber
was paid approximately $275,000
    in connection with investment banking services provided.
        
       
          For  financial  advisory   services  in  connection 
with  the  consummation   of  the
    Acquisition,  including  the  rendering  of  its  opinion, 
the Company  has  agreed  to pay
    PaineWebber a fee of $10,000 per month for twelve months and
$125,000 upon delivery of their
    written opinion.  The  Company has also agreed to  reimburse
PaineWebber for its  reasonable
    fees  and expenses  of  legal counsel,  and  to indemnify  it
against  certain  expenses and
    liabilities  in  connection  with  its  services,  including 
those  arising  under  federal
    securities laws.
        
       
    Terms of the Acquisition Agreement
        
       

                                                 36

          Sale and  Purchase of Shares.   The Acquisition 
Agreement provides  that the  Company
    shall acquire all of the issued  and outstanding capital
stock of CT and CTF in exchange for
    10,250,000 shares of the Common Stock of the Company.
        
       
          Representations  and   Warranties.     The  Acquisition 
 Agreement  contains  various
    representations and warranties made  by each  of the Company, 
CT and CTF  and relating  to,
    among other things, organization and similar corporate
matters, financial statements, taxes,
    title to property and certain other matters.
        
       
          Conditions of the Acquisition.   The respective
obligations of the Company, CT and CTF
    to  effect the  Acquisition are conditioned upon,  among
other  things, (i) approval  of the
    Acquisition Agreement and the transactions contemplated
thereby by the Board of Directors of
    the  Company and  the holders  of Common  Stock; (ii)  no
action  or proceeding  having been
    instituted to restrain or prohibit any of  the transactions
contemplated by the  Acquisition
    Agreement; (iii)  expiration or  termination of  the waiting 
period under  the HSR  Act and
    receipt  of all material consents and  approvals required to
permit  the consummation of the
    transactions contemplated  by the  Acquisition Agreement;
(iv) the  agreement effecting  the
    Redemption  having been  duly  executed  and delivered  and 
not having  been  terminated or
    amended, and all conditions to the consummation of the
agreement between NBC and the Company
    dated           ,  1994 (the "NBC Agreement") contemplated
thereby having been  satisfied or
    waived to the satisfaction of CT and CTF, except the
condition requiring the consummation of
    the Acquisition; (v) the receipt of a written fairness
opinion from PaineWebber and (vi) the
    fulfillment or  waiver of certain other  conditions,
including  the receipt  of the  written
    consent of certain lenders to the  Company and the CT Group. 
Under the terms and conditions
    of the  First Amendment, the parties waived their rights
under the Acquisition Agreement not
    to consummate the Acquisition  pursuant to  Article VII of 
the Acquisition  Agreement as  a
    result of the filing of the 1993 Complaint.
        
       
          Certain Covenants.  Each of the Company,  CT and CTF
have agreed, among  other things,
    that,  during the period  from the  date of the Acquisition 
Agreement to  the Closing Date,
    except as permitted by the Acquisition Agreement  or as
consented to in writing by the other
    party, each will conduct  its operations in  the ordinary
course  of business, use its  best
    efforts  to do all things necessary in order to  consummate
the Acquisition and refrain from
    entering into certain transactions in excess of certain
specified amounts.

                                                 37

        
       
          Directors and Management  of The Company Following  the
Acquisition.  The  Acquisition
    Agreement  provides that upon consummation of  the
Acquisition, the Board  of Directors will
    hold a  meeting at  which (i) Jorge Mas  will be elected  as
President  and Chief  Executive
    Officer  of the Company and  the Board will determine  his
compensation and (ii) the size of
    the Board will  be expanded from  five to  seven members.  
The directors intend  to appoint
    Jorge L. Mas  Canosa as a Class II Director  and Jorge Mas as
a  Class I Director.  Prior to
    the conducting of any other business at such meeting, Nick A.
Caporella (a Class I Director)
    and Leo  J. Hussey  (a Class III  Director) will  resign from
the  Board of  Directors.  The
    remaining directors will appoint Eliot C. Abbott as a Class
II Director and Arthur B. Laffer
    as a  Class III  Director, to  fill the  resulting vacancies. 
 Messrs. Canosa  and Mas  are
    controlling stockholders of CT and CTF, respectively.
        
       
          Registration  Rights.  The  Acquisition Agreement
provides that  commencing six months
    after the Closing  Date, the Company would  register on two
occasions  such number of Burnup
    Shares as  the CT and CTF  stockholders requested  (which
would not  be less than  1,000,000
    Burnup Shares in any one request) provided that at the  time
of such request the CT and  CTF
    stockholders shall have  owned in the aggregate at least  20%
of the shares  of Common Stock
    then outstanding.  Upon such request, the Company had agreed,
subject to certain conditions,
    to promptly prepare and file, at its expense, a registration
statement with the SEC. 
        
       
          The Acquisition  Agreement also  provides  that
commencing  six months  following  the
    Closing Date, if  the Company shall conduct an offering of
its  securities, the Company will
    allow  the CT and CTF  stockholders, subject to certain 
conditions, to include a minimum of
    50,000 shares in any such registration at the Company's
expense.
        
       
          Indemnification.   The  Acquisition Agreement  provides 
that  (i) the  Company  shall
    indemnify and  hold harmless CT, CTF  and their respective
stockholders and  (ii) the CT and
    CTF stockholders shall indemnify  and hold harmless the
Company, its subsidiaries  and their
    respective officers and  directors  from all damages  arising
out of a  misrepresentation or
    breach  of a  warranty or  covenant, agreement  or obligation 
contained in  the Acquisition
    Agreement.   The CT and CTF stockholders shall be deemed to
have made a misrepresentation or
    breached a warranty  only if the damages  suffered by the
Company exceed $1,000,000  and the

                                                 38

    aggregate liability of the CT and CTF  stockholders is
limited to the sum of $1,000,000 plus
    the  aggregate fair  market value  of 350,000 Burnup  Shares
on  the date  of payment.   The
    Company shall be deemed to have made a misrepresentation or
have breached a warranty only if
    the damages  suffered by  the CT and  CTF stockholders 
exceed $2,750,000  and the Company's
    aggregate liability is limited to the sum of $2,500,000.  The
Acquisition Agreement provides
    that  at Closing,  the Company  will enter  into an 
Indemnification Agreement  with certain
    current and former directors and  officers of the Company 
pursuant to which the  Company is
    obligated to  indemnify and hold harmless such directors and 
officers to the fullest extent
    permitted under  Delaware law, subject  to certain 
limitations, for  a period of six  years
    after Closing for all damages and costs which arise by reason
of the fact that  they were or
    are a director or officer of the Company.
        
       
          Termination;  Expenses.  The Acquisition  Agreement
will terminate if the Closing does
    not occur  prior to February 28, 1994 unless extended by
mutual agreement of the Company and
    the CT Group.   The Acquisition Agreement also  provides that
in the event  the Closing does
    not occur due  to the failure  of the Company or  CT and CTF 
to fulfill certain  conditions
    (other than approval of the Acquisition Agreement by the
Company's stockholders) or due to a
    party's failure to close, the breaching/non-fulfilling party
will pay the sum of $500,000 in
    damages.
        
       
          Government Approvals.  The Acquisition is  subject to
the requirements of the  HSR Act
    and the rules and regulations thereunder.  On January 21,
1994, the Company and the CT Group
    made the necessary filings under the HSR  Act with the
Federal Trade Commission  and Justice
    Department.   Under the provisions of  the HSR Act, the 
Acquisition may not  be consummated
    until the thirty day waiting period expires, unless the
request for early termination of the
    waiting period by the Company and the CT Group is granted.
        
       
    Certain Effects of the Acquisition
        
       
          General Effect.  Upon consummation of the Acquisition,
all  the issued and outstanding
    capital stock of CT and CTF will be  acquired by the Company
and each of CT  and CTF will be
    wholly-owned subsidiaries of the Company.
        

                                                 39

       
          Change  of  Control.    Upon  consummation  of the 
Acquisition  and  the transactions
    contemplated thereby, the former  stockholders of CT and CTF 
will own approximately 65%  of
    the outstanding Common  Stock and to  the extent  they act 
in concert  will be  controlling
    stockholders of the Company.   Accordingly, the former
stockholders of CT  and CTF will have
    the ability  to control the affairs of the Company and
control the election of the Company's
    directors regardless of how the other stockholders may vote. 
Furthermore, such persons will
    have  the ability to control other actions requiring
stockholder approval, including certain
    fundamental corporate  transactions such as  a merger  or
sale  of substantially all of  the
    assets of the Company, regardless of how  the other
stockholders may vote.  This ability may
    be enhanced by the  adoption of the proposed amendments to
the  Certificate, including those
    which would (i) increase the number of authorized shares of
the Company's common  stock from
    twenty-five  million (25,000,000)  to  fifty  million
(50,000,000)  and (ii)  eliminate  all
    designations, powers,  preferences, rights, qualifications, 
limitations and restrictions in
    the Certificate of Incorporation  relating to the Company's
preferred stock.   See "PROPOSAL
    TO APPROVE AMENDMENTS TO THE COMPANY'S CERTIFICATE OF
INCORPORATION".
        
       
          These proposed  amendments to  the Certificate  may be 
deemed to have  the effect  of
    making more difficult  the acquisition of control  of the
Company after  the consummation of
    the Acquisition by means of  a hostile tender offer, open
market  purchases, a proxy contest
    or otherwise.  On the one hand,  these amendments may be seen
as encouraging persons seeking
    to  acquire control  of the  Company  to initiate  such  an
acquisition  through arms-length
    negotiations with  the Company;  on the other  hand, the
amendments  may have  the effect of
    discouraging a  third party  form making a  tender offer  or
otherwise  attempting to obtain
    control  of the Company, even  though such an attempt may be 
economically beneficial to the
    Company and  its stockholders.  Furthermore,  the proposed
amendments to the Certificate and
    the fact that the CT and  CTF stockholders will own
approximately 65% of the Common Stock of
    the Company  after the  consummation of the Acquisition  may
have  a negative effect  on the
    market price and liquidity of the Common Stock ^ of the
Company. 
        
       
          ^ Dilution.  The issuance, pursuant  to the Acquisition
Agreement of the Burnup Shares
    to the stockholders of CT and CTF, will dilute
proportionately the aggregate voting power of
    present holders of Common  Stock.  The stockholders of CT and 
CTF will have the ability  to
    elect  the entire Board of Directors and to approve  certain
transactions at meetings of the
    Company's stockholders regardless of the vote of the minority
stockholders.

                                                 40

        
       
          ^ Outstanding Stock Options.  Pursuant to the terms of
the Acquisition  Agreement, the
    Company is required to  take such action as is necessary  so
that its 1976 Stock Option Plan
    and  1978 Stock  Option Plan (the  "Current Plans")  provides
that  each option  to purchase
    Common Stock  (an "Option") and each  right to elect an
alternate  settlement method ("SAR")
    held by  (i) any employee of the Company who is terminated
other than  for just cause by the
    Company at any time during the twelve (12) month period
subsequent to October 15, 1993 shall
    become immediately exercisable and  vested, whether or not
previously exercisable or vested,
    on the date  of receipt  by such  employee of  notice of 
termination of  employment by  the
    Company or receipt  by the Company of notice of  voluntary
termination, as the  case may be,
    and such employee shall, for a period of three months
thereafter, have the right to exercise
    such Option  or SAR,  and  (ii) any  employee  who  is
terminated  for  just cause,  or  who
    voluntarily  terminates  his employment  subsequent  to the 
Closing  Date shall  not become
    exercisable  or  vested except  as  currently provided  under
such  plans.   The Acquisition
    Agreement  states that  "termination for  just cause" 
includes termination  by reason  of a
    material breach by  the employee of his duties (after  10-day
notice thereof and opportunity
    to cure), gross negligence, fraud or willful  misconduct by
the employee in the  performance
    of his duties, excessive absences by the  employee not
related to illness,  misappropriation
    by the employee of  any assets of the Company or  any of its
subsidiaries, commission by the
    employee of any crime involving moral turpitude and
conviction of a felony.  On November 16,
    1993,  the Compensation  and Stock  Option Committee  and
Board  of  Directors ^  authorized
    amendments to the Current Plans to comply with the terms of
the Acquisition Agreement.  
        
       
          Federal Income Tax Considerations.  The Company, CT and
CTF do not intend to request a
    ruling  from  the Internal  Revenue  Service (the  "IRS")
regarding  the federal  income tax
    consequences of the Acquisition.  CT and  CTF have received
an opinion from Price Waterhouse
    to the effect  that the Acquisition constitutes as a
"reorganization"  within the meaning of
    Section 368(a)  of the Code.   This opinion  (referred to
herein as the  "Tax Opinion") will
    neither bind the IRS nor preclude the  IRS from successfully
asserting a contrary  position.
    In addition, the Tax Opinion  will be subject to certain
assumptions and  qualifications and
    will be based on the truth and accuracy of representations
made by CT and CTF and the CT and
    CTF stockholders.
        
       


                                                 41

          A  successful  IRS challenge  to the  reorganization
status  of the  Acquisition would
    result in each of the CT  and CTF stockholders recognizing
gain or loss with respect to each
    share of common stock of CT and CTF equal to the difference
between such stockholder's basis
    in such share and the aggregate amount of consideration
received in exchange therefor.  Such
    stockholder's aggregate  basis in the Common  Stock so 
received would then  equal its  fair
    market  value  and his  holding  period  for  such  stock 
would  begin  the day  after  the
    Acquisition.
        
       
          Accounting Treatment.  The Acquisition will be
accounted  for as a "purchase", as such
    term  is used under generally  accepted accounting
principles,  for accounting and financial
    reporting  purposes.    Because  of  certain  factors 
including the  fact  that  the former
    stockholders of the  CT Group will  hold a  majority of the 
Common Stock subsequent  to the
    closing of the Acquisition and  that they or their  designees
will constitute a  majority of
    the Board of Directors, it is anticipated that the
Acquisition will be treated as a "reverse
    acquisition," with the  CT Group considered to  be the
acquiring  entity.  As  a result, the
    Company will establish a new  accounting basis for its assets
and liabilities based upon the
    fair values thereof and the CT  Group's purchase price (based
on the market value of  Common
    Stock immediately prior to Closing),  including the costs of
acquisition incurred by  CT and
    CTF.  A  final determination  of required purchase 
accounting adjustments  and of  the fair
    value of the assets and liabilities of the Company has not
been made as of  the date of this
    Proxy Statement.  Accordingly, the purchase  accounting
adjustments made in  connection with
    the development of the unaudited pro forma financial
information appearing elsewhere in this
    Proxy  Statement are preliminary and  have been made solely
for  purposes of developing such
    pro forma  financial information  to comply with  disclosure
requirements  of the  SEC.  The
    Company will undertake a study to determine the fair value of
its assets and liabilities and
    will make  appropriate purchase accounting  adjustments upon
completion of that  study.  For
    financial purposes, the Company  will consolidate the 
results of operations  of CT and  CTF
    with those of  the Company's operations beginning with  the
consummation of the Acquisition,
    and the Company's financial statements for prior periods will
reflect the historical results
    of CT  and CTF.    See "THE  COMPANY, CT  AND  CTF UNAUDITED 
COMBINED  PRO FORMA  CONDENSED
    CONSOLIDATED FINANCIAL STATEMENTS."  
        
       
          Bonus  Service Pool.   At or  prior to  Closing, the 
Company may  pay compensation in
    recognition of loyalty and past service in the aggregate
amount of up to $1,000,000, to such
    executive officers and  employees of the Company  and in such
amounts, as Nick  A. Caporella

                                                 42

    shall determine in his sole discretion (after consultation
with Jorge Mas).  No bonuses will
    be awarded to Mr. Caporella.
        
       
    Interest of Certain Persons in Matters to be Acted Upon
        
       
          The  Acquisition  Agreement  provides  as  a  condition
to  the  consummation  of  the
    Acquisition by  the stockholders of  CT and CTF  and the
Company that (i)  the Company shall
    have entered into an agreement  with NBC pursuant to which
the  Company shall have agreed to
    redeem  and  purchase  3,153,847 shares  of Common  Stock 
owned  by NBC,  (ii)  all  of the
    conditions to the consummation of the Redemption shall have
been satisfied or waived, except
    the  condition requiring consummation of the  Acquisition,
and (iii) the  stockholders of CT
    and CTF shall have  received a written  certificate from the 
Chief Executive Officer and  ^
    Chief Financial Officer of the Company that all of the
conditions to the consummation of the
    Redemption shall have been satisfied or waived, except the
condition to the  Redemption that
    the Acquisition shall  have occurred, which certificate shall 
be supported by a certificate
    from the Chief Executive Officer ^ of NBC, to the same
effect.  Accordingly, the Acquisition
    will be consummated prior to the Redemption.
        
       
          ^ The Redemption was negotiated and approved  by the
Special Transaction Committee  on
    behalf of  the  stockholders of  the  Company (other  than 
NBC and  its affiliates).    The
    Redemption will not be consummated unless the Acquisition
shall have occurred.  Accordingly,
    assuming  satisfaction  of all  other  conditions to  the 
consummation of  the Acquisition,
    approval by  stockholders of the Acquisition  Agreement shall
result  in consummation of the
    Redemption.  NBC,  which currently holds approximately 36% of
the Common Stock, will vote in
    connection  with the proposal to approve  the Acquisition
Agreement.   The consideration for
    the  Redemption and  purchase  will  be the  cancellation  of
the  outstanding  principal of
    $17,500,000 under  the Subordinated Debenture owed  to the
Company by  NBC and crediting the
    next succeeding principal payments in the amount  of $592,313
of Other Indebtedness with  an
    outstanding principal amount of $1,371,430 owed to  the
Company by NBC.  Nick  A. Caporella,
    the Chairman of the Board of Directors, President and Chief
Executive Officer of the Company
    is  also the  Chairman of  the Board of  Directors,
President,  Chief Executive  Officer and
    controlling  stockholder of  NBC.    On November  16, 1993, 
the Board  of Directors  of the
    Company approved the Redemption.  The  Board of Directors of
NBC has not yet met to consider
    the terms of the Redemption.  See  " PROPOSAL TO APPROVE
ACQUISITION AGREEMENT WITH CHURCH &

                                                 43

    TOWER, INC.  AND CHURCH & TOWER OF FLORIDA, INC. - ^ Interest 
of Certain Persons in Matters
    to be Acted  Upon."  For a discussion  of the negotiations
relating  to the Acquisition  and
    Redemption and a  description of the terms of the 
Acquisition Agreement^,  see "PROPOSAL TO
    APPROVE ACQUISITION AGREEMENT WITH CHURCH & TOWER, INC. AND 
CHURCH & TOWER OF FLORIDA, INC.
    - Background  of Transaction" and "PROPOSAL  TO APPROVE
ACQUISITION  AGREEMENT WITH CHURCH &
    TOWER, INC. AND CHURCH & TOWER OF FLORIDA, INC. -  Terms of
the Acquisition Agreement." 
        
       
    ^ Operations Following the Acquisition
        
       
          ^ Following consummation of the Acquisition, each of CT
and CTF will be a wholly-owned
    subsidiary of the Company.   Other than as  described below,
it is the  present intention of
    the Company  to operate  CT and CTF under  their present 
names and  related trade names  in
    substantially the same  manner following consummation of  the
Acquisition as currently being
    operated.
        
       
          ^  Following consummation  of the  Acquisition, it  is
anticipated  that the  Board of
    Directors  will attempt to integrate  the businesses of the 
Company, CT and CTF as promptly
    and  cost efficiently  as is  practicable, to  assess the 
strengths and  weaknesses of  the
    combined enterprise and,  in light of  the foregoing, to 
attempt to capitalize on  emerging
    opportunities both in the United States and abroad.  In the
process, changes may be effected
    in  the  Company's  capitalization,  dividend  policy, 
corporate  structure,  business   or
    management as the  Board of Directors  may from  time to time 
determine to be  necessary or
    desirable.   However,  except  as noted  in this  Proxy 
Statement,  the proposed  Board  of
    Directors ^(after the Acquisition) has no  present plans or
proposals which would result  in
    an extraordinary  corporate  transaction, such  as a  merger, 
reorganization,  liquidation,
    relocation  of  operations, or  sale or  transfer of  assets
involving  the Company,  or any
    material changes in the Company's corporate structure, or
business.
        
       
    Appraisal Rights
        
       



                                                 44

          Holders of Common Stock are not  entitled to
dissenters' rights of appraisal or  other
    dissenters' rights  under Delaware law with  respect to the 
Acquisition or any transactions
    contemplated by the Acquisition Agreement.
        
       
    Restrictions on Resales of Burnup Shares to be Issued in the
Acquisition
        
       
          The  Burnup Shares to be issued in  the Acquisition
shall be restricted from transfer,
    subject to the resale limitations  of Rule 144 under the
Securities  Act of 1933, as amended
    (the "Securities Act") or pursuant to an exemption from the
registration requirements of the
    Securities Act.
        
       
          In general, under Rule 144 as currently in effect, a
person who has beneficially owned
    restricted shares for at least  two years, including an
"affiliate" as that term  is defined
    under the Securities  Act, is entitled to  sell, within any
three-month  period, a number of
    such shares that does not exceed  the greater of 1% of the
then outstanding shares of common
    stock  or the average  weekly trading  volume of the common 
stock during  the four calendar
    weeks  preceding  such sale.    Rule 144  also  generally
permits  a  person (other  than an
    affiliate of the Company) who has  owned restricted shares
for at least three years to  sell
    such shares without any  volume limitation.  For purposes of 
Rule 144, some or all of the ^
    stockholders of  CT and CTF prior to closing will be deemed
to  be affiliates of the Company
    following  the  consummation of  the  Acquisition.   See 
"PROPOSAL  TO APPROVE  ACQUISITION
    AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH ^ AND TOWER OF
FLORIDA, INC. - ^ Terms of the
    Acquisition Agreement - Registration Rights."
        
       
    Certain ^ Expenses of the Acquisition
        
       
          ^ It is estimated that the expenses to be  incurred in
connection with the Acquisition
    and  Redemption  will  be  approximately  $900,000.   
Included in  this  amount  are legal,
    accounting, printing, solicitation  and other costs in 
connection with the  preparation and
    dissemination of  this Proxy  Statement, and  the fees  for
financial  advisory services and
    fairness opinions.
        

                                                 45

       
    ^ Memorandum of Understanding
        
       
    ^
        
       
          The Company's Certificate  requires the affirmative
vote or  consent of the holders of
    four-fifths of all classes of the Company's stock entitled to
vote in elections of directors
    of  the Company  (the "Voting  Shares") in  connection with 
certain  transactions with  any
    person, corporation or other entity ("Affiliated Entity")
beneficially owning 10% or more of
    the  outstanding Voting  Shares.   The  Certificate provides, 
however,  that the  foregoing
    provision  is not applicable to such transactions  if the
Board of Directors has approved by
    resolution  a  memorandum  of  understanding  (a "Memorandum 
of  Understanding")  with such
    Affiliated Entity with respect to such transactions prior to
the time such Affiliated Entity
    became an  Affiliated Entity.  In  order to induce the 
stockholders of CT  and CTF to enter
    into the Acquisition Agreement and by eliminating the effects
of the foregoing provisions of
    the  Certificate, the Company entered into  a Memorandum of
Understanding  with each of Neff
    Machinery, Inc., Neff Rental, Inc. and Atlantic Real Estate
Holding Corp. ("Neff Machinery,"
    "Neff  Rental" and  "Atlantic,"  respectively) prior  to  the
execution  of  the Acquisition
    Agreement  .  Each of Neff  Machinery, Neff Rental and
Atlantic  is ^ controlled by ^ one or
    more stockholders of CT and CTF ^ and accordingly, following
consummation of the Acquisition
    and  by virtue  of the  ownership of  the Burnup  Shares by 
the CT  Group, would  be deemed
    affiliates  of the  Company.   Although  the  stockholders of 
CT  and CTF  have  no present
    intention  of  selling  these  companies  to  the  Company,
following  consummation  of  the
    Acquisition,  the Company ^ will  ^ purchase and lease
equipment and  parts from, and obtain
    services  from, these companies  upon such  terms and 
conditions as the Board  of Directors
    shall approve, which terms  and conditions will be  no less
favorable to the  ^ Company than
    those that  would be  obtained in transactions   of a 
similar type with  unaffiliated third
    parties.
        
       
          ^ THE   BOARD OF  DIRECTORS OF  THE COMPANY,  BY THE
UNANIMOUS VOTE  OF ALL  DIRECTORS
    (OTHER THAN  WITH RESPECT TO THE  REDEMPTION, MR. CAPORELLA, 
WHO ABSTAINED)  HAVE CONCLUDED
    THAT THE TRANSACTIONS  CONTEMPLATED BY THE  ACQUISITION
AGREEMENT ARE  FAIR AND IN THE  BEST
    INTEREST OF  THE COMPANY'S  STOCKHOLDERS AND  RECOMMENDS THAT 
THE STOCKHOLDERS APPROVE  AND
    ADOPT THE ACQUISITION AGREEMENT.  THE COMPANY'S  DIRECTORS
AND NAMED EXECUTIVE OFFICERS  ARE

                                                 46

    THE RECORD OWNERS OF 296,877 SHARES OF COMMON STOCK 
(APPROXIMATELY  3.3% OF THE OUTSTANDING
    SHARES) AND HAVE  INDICATED THAT THEY INTEND TO  VOTE THEIR
SHARES FOR  THE APPROVAL OF  THE
    ACQUISITION AGREEMENT.
        


































                                                 47

       
                               PROPOSAL TO APPROVE AMENDMENTS TO
THE
                               COMPANY'S CERTIFICATE OF
INCORPORATION
        
       
          As a condition to the consummation of the Acquisition,
the Company is required to have
    approved each of the amendments to its  Certificate proposed
by the CT and CTF stockholders.
    The  Board  of Directors  has  approved a  resolution
proposing  to  amend  and restate  the
    Certificate,  as described  below, subject to  approval of
the Acquisition  by the Company's
    stockholders.   The proposed amendments  to the  Certificate
will not  be effected  unless a
    majority of the  shares of outstanding Common Stock  vote in
favor of  each amendment.   The
    Board of Directors believes that it  is advisable and in the
best interest of the Company to
    approve each  of the amendments  to the Certificate  in order 
to assure that, assuming  the
    requisite stockholder vote is obtained and all other
conditions to the Acquisition Agreement
    are  fulfilled, the  Acquisition can  be consummated.   The 
adoption  of the  amendments is
    contingent  upon the consummation  of the Acquisition ^  and,
as such, will  not be approved
    unless the Acquisition Agreement is approved by a vote of a
majority of the shares of Common
    Stock represented in person or by proxy at the Meeting.
        
       
          Upon consummation  of the Acquisition, the former
stockholders of  CT and CTF will own
    approximately  65%  of the  issued  and outstanding  shares
of  voting  common stock  of the
    Company.    Accordingly,  the former stockholders of  CT and 
CTF will  have the ability  to
    control  the affairs  of the  Company and  control the
election  of the  Company's directors
    regardless of how the other stockholders may vote.  
Furthermore, such persons will have the
    ability  to  control  other   actions  requiring  stockholder 
approval,  including  certain
    fundamental  corporate transactions such  as a  merger or 
sale of substantially all  of the
    assets of the Company, regardless of how  the other
stockholders may vote.  This ability may
    be enhanced by  the adoption of the proposed amendments to 
the Certificate, including those
    which  would (i) increase the number of authorized shares of
the Company's common stock from
    twenty-five  million (25,000,000)  to  fifty  million
(50,000,000)  and (ii)  eliminate  all
    designations, powers,  preferences, rights, qualifications, 
limitations and restrictions in
    the Certificate relating to the Company's preferred stock.
        
       
          These proposed  amendments to the  Certificate may  be
deemed  to have  the effect  of
    making  more difficult the acquisition  of control of the
Company  after the consummation of

                                                 48

    the  acquisition by means of a hostile tender offer,  open
market purchases, a proxy contest
    or otherwise.  On the one hand, these amendments may be seen 
as encouraging persons seeking
    to  acquire  control of  the  Company to  initiate such  an
acquisition  through arms-length
    negotiations with  the Company; on the  other hand,  the
amendments may  have the effect  of
    discouraging a  third party form making  a tender  offer or
otherwise  attempting to  obtain
    control  of the Company, even  though such an attempt  may be
economically beneficial to the
    Company and its stockholders.  Furthermore,   the proposed
amendments to the Certificate and
    the fact that the CT and  CTF stockholders will own
approximately 65% of the common stock of
    the Company after  the consummation of  the Acquisition  may
have a negative  effect on  the
    market price and liquidity of the common stock of the
Company. 
        
       
          The  principal  features of  the  proposed  amendments
are  described  below but  this
    discussion  is qualified  in  its  entirety  by  reference 
to  the text  of  the  Company's
    Certificate  as previously amended, and of the proposed
Amended and Restated Certificate set
    forth in Appendices D and E hereto, respectively.
        
       
          Generally.  The proposed amendment to the Certificate
would:
        
       
          1.    Change the name of the Company to MasTec Inc.;
        
       
          2.    Increase the  total  number of  shares of  common 
stock  which the  Company  is
    authorized to issue from 25,000,000 to 50,000,000;
        
       
          3.    Eliminate  all   designations,  powers,  
preferences,  rights,  qualifications,
    limitations  and restrictions prescribed in the Certificate
relating to the 5,000,000 shares
    of preferred stock authorized  by the Certificate and  which
may in the future  be issued by
    the Company; and
        
       
          4.    Approve the provisions of Section 102(b)(7) of
Delaware General Corporation  Law
    relating to the liability of directors (the "Delaware Law").
        

                                                 49

       
          In  addition  to  the  foregoing  amendments, the 
Board  of  Directors  has  approved
    resolutions proposing  to restate  the Certificate  in order
to (i)  clarify and/or  shorten
    certain provisions of the Certificate, (ii) update the
language of certain provisions of the
    Certificate to conform with applicable  sections of the
Delaware Law, (iii) incorporate into
    a single document various amendments  made to the original
Certificate since July  26, 1968,
    and (iv)  renumber the  various  articles and  paragraphs  of
the  Certificate for  ease  of
    reference.
        
       
          Copies  of  the Company's  Certificate, as  previously 
amended, and  of  the proposed
    Amended and Restated Certificate are set forth in Appendices
D and E hereto, respectively.
        
       
          Change of Corporate Name.   The first  of the proposed 
amendments to the  Certificate
    would change the name of the Company to MasTec Inc.
        
       
          The  CT and CTF stockholders have  required this
amendment to  the Certificate because
    they believe that (i) the proposed name will make it easier
for  the financial community and
    others  with whom  the Company  does business to  associate
the  Company with  its principal
    business, (ii) the  proposed name,  by  indicating the 
Company's principal  business,  also
    indicates  the technological and other  resources of the 
Company, thus making  it easier to
    attribute such resources to the Company's subsidiaries and
affiliates and (iii) the founders
    of the Company, whose surnames form the  current name of the
Company, are no longer involved
    in its management.
        
       
          THE  BOARD OF  DIRECTORS  HAS  UNANIMOUSLY APPROVED 
THE  FOREGOING AMENDMENT  TO  THE
    CERTIFICATE  OF  INCORPORATION  AND  RECOMMENDS  THAT 
STOCKHOLDERS VOTE  IN  FAVOR  OF  THE
    AMENDMENT.   THE  COMPANY'S DIRECTORS  AND NAMED  EXECUTIVE
OFFICERS  ARE THE  RECORD OWNERS
    296,877  SHARES OF  COMMON STOCK  (APPROXIMATELY 3.3%  OF THE 
OUTSTANDING SHARES)  AND HAVE
    INDICATED  THAT  THEY  INTEND TO  VOTE    THEIR SHARES  FOR
THE  APPROVAL  OF  THE FOREGOING
    AMENDMENT.
        
       


                                                 50

          Increase In Authorized  Capital Stock.  The  second of
the proposed amendments  to the
    Certificate would amend existing Article FIRST of  the
Certificate to increase the number of
    shares of Common Stock authorized  to be issued by the
Company from 25,000,000 to 50,000,000
    shares.   Such additional shares  of Common Stock  will be a 
part of the  existing class of
    Common  Stock  of the  Company  and, if  and when  issued, 
will have  the  same  rights and
    privileges as the shares of Common Stock of the Company
presently outstanding.
        
       
          As  of the Record Date, the Company  had 8,768,339
shares of Common Stock outstanding,
    1,459,000 shares of Common Stock reserved for issuance  upon
conversion of the Company's 12%
    Convertible Subordinated  Debentures due November  15, 2000, 
and 547,000  shares of  Common
    Stock  reserved for  issuance under the  Company's 1976 and
1978  Non-Qualified Stock Option
    Plans.  See  "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH
CHURCH & TOWER, INC. AND CHURCH
    ^  & TOWER  OF FLORIDA,  INC. -  ^"Certain Effects  of the 
Acquisition -  Outstanding Stock
    Options."
        
       
          ^ Set  forth below are the  number of shares  of
capital stock  authorized, issued and
    outstanding, and unissued, as of the Record Date, and
assuming the Certificate is amended as
    proposed and the Acquisition and the Redemption ^ are
consummated:
        
       
    
At January , 1994 If Acquisition is Consummated Authorized Authorized Issued and & Not Issued and & Not Class Authorized Outstanding Outstanding Authorized Outstanding Outstanding Common Stock 25,000,000 8,768,000 16,232,000 50,000,000 15,864,153 34,135,847 Preferred Stock 5,000,000 0 0 5,000,000 0 0
51 Once authorized, the additional shares of Common Stock will be issuable without further authorization of the stockholders and on such terms and for such consideration as may be determined by the Board of Directors provided that such consideration is at least equal to the par value thereof. No stockholder has preemptive rights. The proposed increase in the number of authorized but unissued shares of Common Stock of the Company could have the effect of frustrating or discouraging an attempt to take over control of or merge with the Company because such shares could be issued to dilute the stock ownership of any person seeking to obtain control of or merge with the Company. CT ^ and CTF have required, as a condition of the Acquisition, that the Company increase the number of authorized and unissued shares of Common Stock of the Company. Such shares would be available for possible use in the future in connection with the ^ raising of additional capital, the acquisition of other companies or assets, the payment of stock dividends, the subdivision of outstanding shares through stock splits, the adoption and implementation of additional share incentive plans and other corporate purposes approved by the Board of Directors. Except as discussed elsewhere in this Proxy Statement, the CT and CTF stockholders have no present plan to utilize any of the additional shares of Common Stock for which authorization is sought. THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE FOREGOING AMENDMENT TO THE CERTIFICATE OF INCORPORATION AND RECOMMENDS THAT STOCKHOLDERS VOTE IN FAVOR OF THE AMENDMENT. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF THE OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE FOREGOING AMENDMENT. Designations, Powers, Preferences, Rights, Qualifications, Limitations and Restrictions Relating to Preferred Stock. The third of the proposed amendments to the Certificate would delete paragraphs 3 through 14 from Section B of existing Article FOURTH of the Certificate. Paragraphs 3 through 14 prescribe certain powers, preferences, rights, qualifications, limitations and restrictions for all series of preferred stock issued by the Company, including, among other things, (i) the declaration and payment of dividends on preferred stock, (ii) the distribution of the assets of the Company with respect to the preferred stock upon any liquidation, dissolution or winding up of the Company, (iii) the 52 status of shares of preferred stock upon redemption or purchase thereof by the Company, (iv) restrictions on the declaration and payment of dividends on, and the redemption or purchase of, any shares of common stock or other class of stock of the Company ranking junior to the preferred stock, (v) restrictions concerning the creation of other classes of preferred stock, (vi) restrictions concerning the ability of the Company to increase the authorized number of shares of preferred stock and (v) the automatic right of holders of preferred stock to elect, as a separate class, two additional directors to the Board of Directors under certain circumstances. No shares of preferred stock are currently issued and outstanding. By deleting 3 through 14 of Section B of existing Article FOURTH of the Certificate, the Board of Directors would have the authority to determine, among other things, with respect to each series of preferred stock which may be issued (i) the distinctive designation and number of shares constituting such series, (ii) the dividend rates, if any, on the shares of that series and whether dividends would be payable in cash, property, rights or securities, (iii) whether dividends would be non-cumulative, cumulative to the extent earned, partially cumulative or cumulative and, if cumulative, the date from which dividends on the series would accumulate, (iv) whether, and upon what terms and conditions, the shares of that series would be convertible into or exchangeable for other securities or cash or other property or rights, (v) whether, and upon what terms and conditions, the shares of that series would be redeemable, (vi) the rights and the preferences, if any, to which the shares of that series would be entitled in the event of voluntary or involuntary dissolution or liquidation of the corporation, (vii) whether a sinking fund would be provided for the redemption of the series and, if so, the terms of and amounts payable into such sinking fund, (viii) whether the holders of such securities would have voting rights and the extent of those voting rights, (ix) whether the issuance of any additional shares of such series, or any other series, would be subject to restrictions as to issuance or as to the powers, preferences or rights of any such other series and (x) any other preferences, privileges and relative rights of such series as the Board of Directors may deem advisable. It is not possible to state the precise effect of the deletion of paragraphs 3 through 14 of Section B of existing Article FOURTH upon the rights of holders of Common Stock until the Board of Directors determines the respective preferences, limitations and relative rights of the holders of one or more series of the preferred stock. Such effect might include, however, (i) reduction of the amount otherwise available for payment of dividends 53 on Common Stock, (ii) restrictions on dividends on Common Stock if dividends on the preferred stock are in arrears, (iii) dilution of the voting power of the Common Stock to the extent that the preferred stock has voting rights and (iv) reduction in the interests of the holders of Common Stock in the Company's assets upon liquidation to the extent of any liquidation preference granted to the preferred stock. Deletion of paragraphs 3 through 14 of Section B of existing Article FOURTH may be viewed as having the effect of discouraging an unsolicited attempt by another person or entity to acquire control of the Company. Issuances of authorized preferred shares can be implemented with voting or conversion privileges which make acquisition of control of the Company more difficult or more costly. Such an issuance could discourage or limit the stockholders' participation in certain types of transactions that might be proposed (such as a tender offer), whether or not such transactions were favored by a majority of the stockholders, and could enhance the ability of officers and directors to retain their positions with the Company. The CT and CTF stockholders believe that paragraphs 3 through 14 of Section B of existing Article FOURTH of the Certificate overly restrict the ability of the Board of Directors to issue shares of preferred stock with such powers, preferences and rights as may be suitable for achieving a valid corporate purpose. The CT and CTF stockholders believe that the complexity of modern business financing and acquisition transactions requires greater flexibility in the corporation's capital structure than now exists. By deleting paragraphs 3 through 14 of Section B of Article FOURTH, the Board of Directors would have the authority to issue shares of preferred stock from time to time with such powers, preferences and rights as the Board of Directors may determine appropriate to achieve a valid corporate purpose, including, the raising of additional capital and the acquisition of other companies or assets. The CT and CTF stockholders do not presently have any plan to issue any shares of preferred stock. THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE FOREGOING AMENDMENT TO THE CERTIFICATE OF INCORPORATION AND RECOMMENDS THAT STOCKHOLDERS VOTE IN FAVOR OF THE AMENDMENT. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF THE OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE FOREGOING AMENDMENT. 54 Liability of Directors for Monetary Damages for Certain Breaches of Fiduciary Duty. Pursuant to Section 102(b)(7) of the Delaware Law, the Company is permitted to include in its Certificate a provision limiting the liability of its directors for monetary damages for breaches of their fiduciary duty of care. In accordance with such statute, it is proposed that the Certificate be amended by adding thereto the following: No director of the Company shall have personal liability to the Company or its stockholders for monetary damages for breach of fiduciary duty as a director except (i) for any breach of such director's duty of loyalty to the Company or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of Delaware Law relating to unlawful distributions and (iv) for any transaction from which such director derives an improper personal benefit. The proposed limitations on a director's liability to the Company and its stockholders (i) will have no effect on the availability of equitable remedies such as injunction or rescission in the event of a breach of a director's fiduciary duty of care and (ii) relates only to future conduct and will not eliminate liability, even monetary, for conduct which pre-dates the effectiveness of the proposed amendment. The Company is not aware of any pending or threatened claims which would be affected or covered by the proposed amendment. The proposed limitations will reduce the availability of remedies to the Company and its stockholders for negligent misconduct by directors in certain circumstances. However, the CT and CTF stockholders believe that it is in the best interests of the Company to approve such limitations for two reasons. First, although the CT and CTF stockholders have received no indications that qualified persons would be unwilling to serve as independent directors in the absence of such limitations, the CT and CTF stockholders believe, based on discussions with some of the proposed nominees, that the presence of such provisions makes it easier to attract qualified independent directors to serve on the Company's Board of 55 Directors, Second, the CT and CTF stockholders believe that such limitations may reduce the Company's cost to maintain directors' and officers' liability insurance coverage. THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE FOREGOING AMENDMENT TO THE CERTIFICATE OF INCORPORATION AND RECOMMENDS THAT STOCKHOLDERS VOTE IN FAVOR OF THE AMENDMENT. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF THE OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE FOREGOING AMENDMENT. Restatement of Certificate. The Company, directly or through one or more of its subsidiaries, conducts a variety of businesses. The conduct of some of those businesses is specifically authorized under Paragraphs 1 through 9 of existing Article THIRD of the Certificate while others are conducted under Paragraph 10 of existing Article THIRD which authorizes the Company "to conduct any lawful business, to exercise any lawful purpose and power, and to engage in any lawful act or activity for which corporations may be organized." The authority granted under Paragraph 10 of existing Article THIRD of the Certificate is sufficiently broad to authorize the Company to conduct all businesses in which it is currently engaged or may in the future engage. Accordingly, the CT and CTF Stockholders believe that Paragraphs 1 through 9 of existing Article THIRD are unnecessary and have proposed that they be deleted from the Certificate and that the text of Article THIRD of the Certificate be restated to read in its entirety as follows: The purpose of the Company is to engage in any lawful act or activity for which corporations may be organized under Delaware Law. The CT and CTF stockholders have proposed that the text of paragraph 3 of Section A of existing Article FOURTH of the Certificate be restated as follows in order to clarify its meaning and conform it with Sections 243 and 244 of Delaware Law: 56 The Board of Directors may retire any and all shares of Common Stock that are issued but are not outstanding, including shares of Common Stock purchased or otherwise reacquired by the Company, and may reduce the capital of the Company in connection with the retirement of such shares in the manner provided for under Delaware Law. The CT and CTF stockholders have proposed that the text of paragraph 4 of Section A of existing Article FOURTH of the Certificate be restated in order to clarify that upon liquidation of the Company each holder of Common Stock will be entitled, after payment or provision for payment of the debts and other liabilities of the Company and the amounts to which the holders of the Preferred Stock are entitled, to share in the remaining net assets of the Company on a pro-rata basis based on the number of shares of Common Stock held by such holder and the total number of shares of Common Stock then outstanding. Section 245 of Delaware Law permits the Company to omit from a restated certificate of incorporation any provision of the original certificate of incorporation which named the incorporator. Accordingly, the CT and CTF stockholders have proposed that Article FIFTH of the existing Certificate be deleted from the proposed Amended and Restated Certificate of the Company. In addition to the amendments and restatements described above, the CT and CTF stockholders have proposed that (i) certain other provisions of the Certificate be restated for the purpose of clarifying such provisions or making them consistent with the proposed amendments described above, without changing the substance of such provisions, (ii) the various amendments made to the original Certificate since July 26, 1968 to the extent not amended in the foregoing amendments be incorporated into a single document, and (iii) the various articles and paragraphs of the Certificate be renumbered for ease of reference. THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE FOREGOING AMENDMENT TO THE CERTIFICATE OF INCORPORATION AND RECOMMENDS THAT STOCKHOLDERS VOTE IN FAVOR OF THE AMENDMENT. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF THE OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE FOREGOING AMENDMENT. 57 58 PROPOSAL TO APPROVE 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS The CT and CTF Stockholders have proposed, subject to approval by the Board of Directors and the holders of Common Stock, the Burnup & Sims Inc. 1994 Stock Option Plan for Non-Employee Directors (the "Directors' Plan"). The Directors' Plan is designed to maintain the Company's ability to attract and retain the services of experienced and highly qualified non-employee or outside directors and to increase the proprietary interest of such directors in the Company's continued success. In the event the Directors Plan is approved by the Board of Directors, the Directors' Plan will have been approved if a majority of the shares present, or represented, and entitled to vote at the Meeting ^ are voted in favor of it. The adoption of the Directors' Plan is contingent upon consummation of the Acquisition and, as such, will not be approved unless the Acquisition Agreement is approved by a vote of a majority of the shares of Common Stock represented in person or by proxy at the Meeting. The ^ principal features of the Directors' Plan are summarized below, but this summary is qualified in its entirety by reference to the terms of the Directors' Plan, which is attached hereto as Appendix F. Summary of Directors' Plan If authorized at the Meeting, grants of stock options will automatically be made to each individual who is elected to the Board of Directors at a meeting of stockholders held at any time after the day on which the Directors' Plan is approved by the stockholders, provided the individual (i) is not and has not been an employee of the Company or any of its subsidiaries and (ii) is not otherwise eligible to participate in any plan of the Company or any of its subsidiaries which would entitle such director to acquire securities or derivative securities of the Company. Grants of stock options will also be automatically made to each director who is at any time after the Directors' Plan is approved by the stockholders appointed by the Board of Directors to fill a vacancy on the Board, subject to the same eligibility requirements stated above. 59 An aggregate of 400,000 shares of Common Stock (subject to adjustment as described below and provided in the Directors' Plan) will be subject to the Plan. Shares subject to options which terminate or expire unexercised will become available for future option grants. Subject to the maximum number of shares which are subject to the Plan, options will be granted to each then eligible director on the day after the day on which the Directors' Plan is approved by the stockholders and on the day after each annual meeting of stockholders held thereafter, until that held in the year 2004. Subject to certain restrictions and limitations set forth below, each option will permit the non-employee director, for a period of up to ten years from the date of grant (unless the period is shortened as indicated below), to purchase from the Company 30,000 shares of the Company's Common Stock (subject to adjustment as provided in the Directors' Plan) at the fair market value of such shares on the date the option is granted as reported on NASDAQ. Except as noted below, an option shall not be exercisable prior to the expiration of one year from the date of grant. One half of the total number of shares covered by the option shall become exercisable on the first anniversary date of the grant and an additional one-quarter of the total number of shares covered by the option shall become exercisable on each of the two succeeding anniversary dates of the grant date. Except as noted below, an option may be exercised, only if the optionee at the time of exercise is, and at all times since the grant of the option, has been a director of the Company. Each option is nonassignable and non-transferable other than by will or the laws of descent and distribution. In the event a non-employee director terminates service on the Board of Directors by reason of retirement, each unexpired option held by the optionee will, to the extent otherwise exercisable on such date, remain exercisable until the earlier of ten years from the date of grant or three years following such retirement. The term "retirement" means termination after at least six years of service as a director. 60 In the event a non-employee director terminates service on the Board of Directors by reason of death or disability, any then unexpired option that has been outstanding for at least one year (six months in the case of death) will become exercisable in its entirety and those and all other exercisable options will continue to be exercisable until the earlier of ten years from the date of grant or three years after such termination. In the event a non-employee director terminates service on the Board of Directors other than by reason of retirement, death or disability, all unexercised options shall terminate upon such termination of service. In the event of a "change in control" of the Company at any time on or after March 1, 1994, then all of the optionee's outstanding options become immediately exercisable ^. However, the provisions regarding termination of service as a director continue to apply and in no event may an option be exercised prior to the expiration of six months from the date of grant or after ten years from the date of grant. Change in control is generally defined to include (i) a merger or consolidation in which the Company is not the surviving corporation or pursuant to which any shares of the Company are to be converted into cash, securities or other property, or any sale, lease, exchange or other transfer of all, or substantially all, of the assets of the Company, (ii) the approval by the shareholders of any plan for the liquidation or dissolution of the Company, (iii) the acquisition by a "person" or "group," as defined in the Directors' Plan, of 33% or more of the Company's Common Stock or (iv) if individuals constituting the "Incumbent Board," as defined in the Directors' Plan, cease to constitute a majority of the whole Board of Directors of the Company. Payment of the option price upon exercise may be made in cash, by the delivery of Common Stock already owned by the non-employee director, a combination of cash and shares, or in accordance with a cashless exercise program under which shares of Common Stock may be issued directly to the optionee's broker or dealer upon receipt of the purchase price in cash from the broker or dealer. No optionee shall have any rights to dividends or other rights of a stockholder with respect to his or her shares subject to the option until the optionee has given written notice of exercise and has paid in full for such shares. The optionee shall be required to pay to the Company, such amount as the Company may demand to satisfy any tax withholding obligation. Tax withholding obligations may be met by a withholding of stock otherwise deliverable to the optionee under procedures approved by the Board of Directors. 61 The Directors' Plan will be administered by the Board of Directors who will be authorized to interpret the Directors' Plan. However, the Board will have no authority in respect of the selection of directors to receive options, the number of shares subject to the Directors' Plan, the number of options to be granted, the number of shares in each grant, the option price for shares subject to options, the period during which options may be granted or exercised, or the class of persons eligible to receive options. The Board also may not materially increase the benefits under the Directors' Plan or, without further approval of the stockholders, amend the Plan in any of the foregoing respects provided, however, that the Directors' Plan provisions affecting the amount of Common Stock to be awarded to eligible directors, the timing of those awards or the determination of those eligible to receive such awards may not be amended more than once every six months, other than to comport with changes in the Code, the Employee Retirement Income Security Act of 1974, as amended, or the rules thereunder. No stockholder approval will be required, however, if the Board of Directors obtains a legal opinion stating that such approval is not required under the Securities Exchange Act of 1934, in order for the options granted under the Plan to continue to be exempt from the operation of Section 16(b) of such Act. Adjustments shall be made in the number and class of shares available under the Directors' Plan and the number, class and price of shares subject to outstanding option grants, in each such case to reflect changes in the Company's Common Stock through changes in the Company's corporate structure or capitalization, such as through a merger or stock split. Federal Income Tax Consequences The following is a brief description of the federal income tax consequences, under existing law, of the Directors' Plan: The options under the Directors' Plan are nonstatutory options not intended to qualify as incentive stock options under Section 422 of the Internal Revenue Code. The grant of options will not result in taxable income to the non-employee director or a tax deduction to 62 the Company. The exercise of an option by a non-employee director will result in taxable ordinary income to the non-employee director and, if applicable withholding requirements are satisfied, a corresponding deduction for the Company, in each case equal to the difference between the fair market value of the acquired shares on the date the option was exercised and the fair market value of such shares on the date the option was granted (the option price). An optionee's tax basis for shares acquired upon exercise of an option will be equal to the fair market value of such shares on the date the option is exercised. The holding period for such shares will commence on such date and, accordingly, will not include the period during which the option was held. The payment of the option exercise price by delivery of Common Stock of the Company will constitute a non-taxable exchange by the optionee. Use of Common Stock in payment of the option price will result in the same tax consequences to the Company as if the exercise were effected by a cash payment. In the event of a sale of shares received upon exercise of an option, any gain or loss will generally be a capital gain or loss. The capital gain or loss will be a long-term capital gain or loss if the shares were held for more than one year after the date on which the option was exercised. THE BOARD OF DIRECTORS HAS NOT YET VOTED ON THE 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS. IN THE EVENT THE BOARD OF DIRECTORS APPROVES THE COMPANY'S 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS, THE BOARD OF DIRECTORS WOULD RECOMMEND THAT THE HOLDERS OF COMMON STOCK VOTE FOR APPROVAL OF THE COMPANY'S 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS OF 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE 1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS. 63 PROPOSAL TO APPROVE 1994 STOCK INCENTIVE PLAN The CT and CTF Stockholders have proposed, subject to approval by the Board of Directors and the holders of Common Stock, the Burnup & Sims Inc. 1994 Stock Incentive Plan (the "Incentive Plan") for key employees, including officers, of the Company and its subsidiaries to replace the Current Plans. The Incentive Plan is more flexible than the Current Plans, containing provisions which the Company believes are similar to those presently approved by other large corporations. The Incentive Plan is designed to provide for the grant of options that qualify as "incentive stock options" under the Internal Revenue Code of 1986, as amended (the "Code"), or options other than "incentive stock options," as well as provide for the award of restricted stock and bonuses payable in stock. In addition to the replacement of the Current Plan, the purpose of approving the Incentive Plan, consistent with the purposes of the Current Plans is to continue to have available a stock compensation plan that will encourage and enable participating employees of the Company to acquire a proprietary interest in the Company through stock ownership and will assist the Company in attracting and retaining key employees. In the event the Board of Directors approves the Incentive Plan, the Incentive Plan will have been approved if a majority of the shares present or represented, and entitled to vote at the Meeting are voted in favor of it. The adoption of the Incentive Plan is contingent upon consummation of the Acquisition and, as such, will not be approved unless the Acquisition Agreement is approved by a vote of a majority of the shares of Common Stock represented in person or by proxy at the Meeting. The principal features of the Incentive Plan are summarized below, but this summary is qualified in its entirety by reference to the terms of the Incentive Plan, which is attached hereto as Appendix G. Summary of Incentive Plan Subject to adjustment as noted below, the total number of shares that may be optioned or awarded under the Incentive Plan is 800,000 shares of the Company's Common Stock of which 64 200,000 shares may be awarded as restricted stock. If the Incentive Plan is approved by stockholders, no further awards will be made under the Current Plans. However, approximately 252,000 shares will continue to be reserved with respect to the shares outstanding under Current Plans. No employee may receive, over the term of the Incentive Plan, awards in the form of options, whether incentive stock options or options other than incentive stock options, to purchase more than 200,000 shares of the Company's Common Stock. Any shares subject to an option under the Incentive Plan which for any reason expires, is relinquished or is terminated unexercised and any restricted stock which is forfeited may again be optioned or awarded under the Incentive Plan, provided, however, that forfeited shares shall not be available for further awards if the employee has realized any benefits of ownership from such shares. Key salaried employees, including officers, of the Company and its subsidiaries, shall be eligible to participate in the Incentive Plan. The Compensation Committee of the Board of Directors (the "Committee") will administer the Incentive Plan and determine the recipients of options and awards, their terms and conditions within the parameters of the Incentive Plan and the number of shares covered by each option or award. The Committee may approve rules and regulations to carry out the Incentive Plan and its decision with regard to any question arising under the Plan shall be final and conclusive on all employees of the Company or its subsidiaries participating or eligible to participate in the Plan. The Committee shall consist of not less than three outside non-employee directors of the Company. Such directors are not eligible to participate in the Incentive Plan. No award or option may be granted under the Incentive Plan after January, 2004, but awards or options theretofore granted may extend beyond that date. The Board of Directors of the Company may amend, alter or discontinue the Incentive Plan, but no amendment, alteration or discontinuation may be made which would (i) impair the rights of any recipient of restricted stock or option or stock bonus already granted, without his or her written consent, or (ii) without the approval of the stockholders (A) increase the total number of shares reserved for the Incentive Plan, (B) decrease the option price of an incentive stock option to less than 100% of the fair market value of the stock on the date the option was granted, (C) change the class of persons eligible to receive an award of restricted stock or options under the Incentive Plan, or (D) extend the duration of the Incentive Plan. The Committee may, retroactively or prospectively, amend the terms of 65 any award of restricted stock or option already granted, provided no such amendment will impair the rights of any holder without his or her written consent. The option price per share shall be determined by the Committee, but shall not be less than 100% of the fair market value of a share of Common Stock at the time the option is granted as reported on NASDAQ. Options granted under the Incentive Plan will expire on a date fixed by the Committee, but not more than ten years from the date of grant in the case of incentive stock options or such later date as may be permitted under the Code. Each option will state whether it is immediately exercisable in full or when and to what extent it shall be exercisable. In the absence of any contrary provision, no option will be exercisable within six months from the date of grant. Payment of the option price upon exercise of an option may be made in cash, by the delivery of Common Stock already owned by the optionee, a combination of cash and shares, or in accordance with a cashless exercise program under which shares of Common Stock may be issued directly to the optionee's broker or dealer upon receipt of the purchase price in cash from the broker or dealer. No optionee shall have any rights to dividends or other rights of a stockholder with respect to his or her shares subject to the option until the optionee has given written notice of exercise and has paid in full for such shares. Tax withholding obligations may be met by a withholding of stock otherwise deliverable to the optionee under procedures approved by the Committee. Each option granted under the Incentive Plan may provide for stock appreciation rights, that is, the right to exercise such option in whole or in part without payment of the option price. If an option is exercised without payment, the optionee shall be entitled to receive the excess of the fair market value of the stock covered by the option on the date of exercise over the option exercise price. Such amount is payable in stock or in cash or in a combination of stock and cash at the discretion of the Committee. If an optionee's employment terminates by reason of his or her retirement under a retirement plan of the Company or a subsidiary or death, the optionee's option may thereafter be exercised by the optionee or by his or her estate or beneficiary within the period specified in the option (not to exceed 3 years from the date of termination) but not 66 beyond the termination date of the option. Unless otherwise determined by the Committee, if an optionee's employment terminates for any reason other than death or retirement, the optionee's option shall thereupon terminate. During the optionee's lifetime, the option is exercisable only by the optionee and shall not be transferable except by will or the laws of descent and distribution. No incentive stock option will be granted to an employee who owns or would own immediately before the grant of such option, directly or indirectly, stock possessing more than 10% of the total combined voting power of all classes of stock of the Company. This restriction will not apply if, at the time such incentive stock option is granted, the option price is at least 110% of the fair market value of one share of Common Stock on the date of grant and the incentive stock option by its terms is not exercisable after the expiration of five years from the date of grant. Awards of restricted stock may be in addition to or in lieu of option grants. During the restriction period (as set by the Committee) the recipient of restricted stock is not permitted to sell, transfer, pledge, or assign the shares. Shares of restricted stock shall become free of all restrictions if the recipient dies or his or her employment is terminated by reason of permanent disability during the restriction period, and to the extent set by the Committee, if the recipient retires under a retirement plan of the Company or any subsidiary. In the event of a termination of employment during the restriction period for any reason other than death, disability or, to the extent determined by the Committee, retirement under a retirement plan of the Company or a subsidiary, shares of restricted stock will be forfeited and revert to the Company, except to the extent that the Committee determines that such forfeiture is not in the best interests of the Company and waives the forfeiture provision with respect to all or some of the restricted stock held by the employee. The recipient of restricted stock shall be entitled to vote the shares and receive all dividends paid thereon, except that dividends paid in Company Common Stock or other property shall also be subject to the same restrictions. Tax withholding obligations shall be paid in cash by the recipient or may be met by the withholding of Common Stock otherwise deliverable to the recipient pursuant to procedures approved by the Committee. 67 In lieu of cash bonuses otherwise payable to eligible employees under the Company's compensation practices, the Committee may determine that such bonuses shall be payable in Common Stock or partly in Common Stock and partly in cash. Any such shares of Common Stock shall be free of any restrictions imposed by the Plan. The Company shall withhold from any such cash bonuses an amount of cash sufficient to meet its tax withholding obligations. If the cash portion of the bonus is not sufficient, the tax withholding obligations shall be paid in cash by the recipient or may be met by the withholding of Common Stock otherwise deliverable to the recipient pursuant to procedures approved by the Committee. In the event of a "change in control" of the Company, in addition to any action required or authorized by the option or award, the Committee may in its discretion recommend that the Board of Directors take certain actions as a result of, or in anticipation, of the change in control, to assure fair and equitable treatment of the employees who hold options or restricted stock, including an offer to purchase any outstanding option or restricted stock granted or issued pursuant to the Incentive Plan for its cash value as determined by the Committee. However, in no event may an option be made exercisable prior to the expiration of six months from the date of grant or, in the case of an incentive stock option, after ten years from the date it was granted. Change in control is generally defined to include (i) a merger or consolidation in which the Company is not the surviving corporation ^ or pursuant to which any shares of the Company are to be converted into cash, securities or other property, or any sale, lease, exchange or other transfer of all, or substantially all, of the assets of the Company, (ii) the approval by the stockholders of any plan for the liquidation or dissolution of the Company, (iii) the acquisition by a "person" or "group," as defined in the Incentive Plan, of 33% or more of the Company's Common Stock or (iv) if individuals constituting the "Incumbent Board," as defined in the Incentive Plan, cease to constitute a majority of the whole Board of Directors of the Company. Adjustments shall be made in the number and class of shares available under the Incentive Plan and the number, class and price of shares subject to outstanding option grants, in each such case to reflect changes in the Company's Common Stock through changes 68 in the Company's corporate structure or capitalization such as through a merger or stock split. Federal Income Tax Consequences ^ The following is a brief description of the federal income tax consequences, under existing law, of the Incentive Plan: Incentive Stock Options (a) Neither the grant nor the exercise (while the employee is employed or within three months after termination of employment, or twelve months in the case of termination on account of disability) of an incentive stock option will be treated as the receipt of taxable income by the employee or a deductible item by the Company. The amount by which the fair market value of the shares issued upon exercise exceeds the option price will constitute an item of "tax preference" to the employee for purposes of the alternative minimum tax. For alternative minimum tax purposes only the tax basis of the Common Stock acquired upon the exercise of such option, is increased by the amount of such excess. (b) If the employee holds shares acquired by him or her upon the exercise of an option for the two-year period from the date of grant of the option and the one-year period beginning on the day after such exercise, and if he or she has been an employee of the Company or its subsidiaries at all times from the date of grant to the day three months before exercise, or twelve months in the case of termination on account of disability, then any gain realized by the employee on a later sale or exchange of such shares will be a long-term capital gain and any loss sustained will be a long-term capital loss. The Company will realize no tax deduction with respect to any such sale or exchange of option shares. 69 (c) If the employee disposes of any shares acquired upon the exercise of an option during the two-year period from the date of grant of the option or the one-year period beginning on the day after such exercise, the employee will generally be obligated to report as ordinary income for the year in which the disposition occurred the amount by which the fair market value of such shares on the date of the exercise of the option (or, as noted in clause (d) below, in the case of certain sales or exchanges of such shares for less than such fair market value, the amount realized upon such sale or exchange) exceeds the option price, and the Company will be entitled to a deduction equal to the amount of such ordinary income. Any such ordinary income will increase the employee's tax basis for the purpose of determining gain or loss. (d) If an option holder who has acquired stock upon the exercise of an incentive stock option makes a disposition within the two-year period described above, and the disposition is a sale or exchange with respect to which a loss (if sustained) would be recognized to the option holder, then the amount includible in the option holder's gross income, and the amount deductible by the Company, will not exceed the excess (if any) of the amount realized on the sale or exchange over the tax basis of the stock. Non-Qualified Stock Options In the case of an option granted under the Incentive Plan that is not an incentive stock option, the grant of the option will not result in taxable income to the option holder or a tax deduction to the Company. The option holder recognizes ordinary income at the time the option is exercised in the amount by which the fair market value of the shares acquired exceeds the option price. The Company is entitled to a corresponding ordinary income tax deduction at that time, if applicable withholding requirements are satisfied. The option holder's tax basis for purposes of determining gain or loss on a subsequent sale of the shares is the fair market value of the shares at the date of exercise of the option. The holding period for such shares will commence on such date and, accordingly, will not include the period during which the option was held. In the event of a sale of shares received upon exercise of the option, any gain or 70 loss will generally be a capital gain or loss. The capital gain or loss will be a long-term capital gain or loss if the shares were held for more than one year after the date on which the option was exercised. Use of Stock to Exercise Options The payment of the option exercise price by delivery of Common Stock of the Company will constitute a non-taxable exchange by the optionee and will not affect the incentive stock option status of the stock acquired in the case of an incentive stock option. However, if the Common Stock delivered in payment was previously acquired pursuant to the exercise of an incentive stock option and has not been held for the requisite one-year period, the exchange would constitute a premature disposition of such Common Stock for purposes of the incentive stock option holding requirements. Use of Common Stock in payment of the option price will result in the same tax consequences to the Company as if the exercise were effected by a cash payment. Stock Appreciation Rights The amount received by an optionee who exercises a stock appreciation right with respect to his or her option is taxable as ordinary income at the time of exercise and the Company is entitled to a corresponding ordinary income tax deduction. Bonus Stock The grantee will realize ordinary income during his or her taxable year in which the shares of Common Stock are issued pursuant to the award of Bonus Stock in an amount equal to the fair market value of the shares of Common Stock at the date of issue. The Company is entitled to a corresponding ordinary income tax deduction. If the grantee thereafter disposes of such shares of Common Stock, 71 any amount received in excess of the market value of the shares on the date of issue will be treated as long-or short-term capital gain depending upon the holding period of the shares. Restricted Stock A grantee will not realize any taxable income upon the award of Restricted Stock unless a grantee elects under Section 83(b) of the Code to have the fair market value of the Common Stock (determined without regard to the possibility of forfeiture) included in his or her gross income in the year the Restricted Stock is issued. In the absence of such an election, the grantee will realize ordinary income during his or her taxable year in which the possibility of forfeiture lapses. If the grantee thereafter disposes of the Common Stock, any amount received in excess of the fair market value of the shares on the date the possibility of forfeiture lapsed will be treated as long- or short-term gain depending upon the holding period (measured from the date the possibility of forfeiture lapsed) of the shares. The Company will be entitled to an ordinary tax deduction in the same amount and at the same time the grantee is considered to have realized ordinary income. Change in Control Under certain circumstances, accelerated vesting or exercise of options or stock appreciation rights, or the accelerated lapse of restrictions on restricted stock, in connection with a "change in control" of the Company might be deemed an "excess parachute payment" for purposes of the golden parachute tax provisions of Section 280G of the Code. To the extent it is so considered, the optionee or grantee may be subject to a 20% excise tax and the Company may be denied a tax deduction. 72 THE BOARD OF DIRECTORS HAS NOT YET ACTED ON THE 1994 STOCK INCENTIVE PLAN. IN THE EVENT THE BOARD OF DIRECTORS APPROVES THE COMPANY'S 1994 STOCK INCENTIVE PLAN, THE BOARD OF DIRECTORS WOULD RECOMMEND THAT THE HOLDERS OF COMMON STOCK VOTE FOR APPROVAL OF THE COMPANY'S 1994 STOCK INCENTIVE PLAN. THE COMPANY'S DIRECTORS AND NAMED EXECUTIVE OFFICERS ARE THE RECORD OWNERS OF 296,877 SHARES OF COMMON STOCK (APPROXIMATELY 3.3% OF THE OUTSTANDING SHARES) AND HAVE INDICATED THAT THEY INTEND TO VOTE THEIR SHARES FOR THE APPROVAL OF THE 1994 STOCK INCENTIVE PLAN . 73 ELECTION OF DIRECTOR The Board of Directors is currently comprised of five directors elected in three classes (the "Classes"), with two Class I, one Class II and two Class III directors. Directors in each Class hold office for three-year terms. The terms of the Classes are staggered so that the term of one Class terminates each year. The term of the current Class II Director expires at the Meeting and when his respective successor has been duly elected and qualified. Samuel C. Hathorn, Jr., the current Class II Director, has been nominated by the Board of Directors to be reelected as the Class II Director at the Meeting. The Company has no reason to believe that Mr. Hathorn will refuse or be unable to accept election; however, in the event he is unable to accept election or if any other unforeseen contingencies should arise, each proxy that does not direct otherwise will be voted for such other person as may be designated by the Board of Directors. MANAGEMENT Information as to Nominees and Other Directorships The following information concerning principal occupation or employment during the past five years, other directorships and age, has been furnished to the Company by the nominee for director in Class II, by the directors in Classes III and I whose terms expire at the Company's Annual Meetings of Stockholders in 1994 and 1995, respectively, and when their respective successors have been duly elected and qualified, all executive officers of the Company, and the individuals who will become additional executive officers and directors of the Company if the Acquisition is consummated. Nominee for Director 74 Class II (Term, if elected, expires at the Annual Meeting of Stockholders in 1996) Principal Occupation or Employment Director Name Age During the Past Five Years Since Samuel C. Hathorn, Jr. 50 President of Trendmaker Homes, and 1981 since December 1, 1990, President of Centennial Homes, Inc., subsidiaries of Weyerhaeuser Co., Houston and Dallas, Texas, homebuilders and real estate developers Directors Whose Terms of Office will Continue After the Annual Meeting Class III (Terms expire at the Annual Meeting of Stockholders in 1994) Principal Occupation or Employment Director Name Age During the Past Five Years Since Cecil D. Conlee 57 Chairman, CGR Advisors, Atlanta, 1973 Georgia, real estate investment advisors Leo J. Hussey 54 Executive Vice President of the 1976 Company and President of Southeastern Printing Company, Inc., and The Deviney Company, wholly-owned subsidiaries of the Company 75 Class I (Terms expire at the Annual Meeting of Stockholders in 1995) Principal Occupation or Employment Director Name Age During the Past Five Years Since Nick A. Caporella 57 Chairman of the Board of 1974 Directors, Chief Executive Officer and President of the Company and Chairman of the Board of Directors, Chief Executive Officer and President of NBC William A. Morse 66 Attorney-at-Law, Danville, 1977 California President, Behring-Hofmann Educational Institute, Danville, California Mr. Caporella is a director of NBC. Mr. Conlee is a director of Cousins Properties, Inc. and Oxford Industries, Inc. Mr. Morse is a director of Behring-Hofmann Educational Institute, Inc. Executive Officers Principal Occupation or Employment Name Age During the Past Five Years George R. Bracken 48 Vice President & Treasurer of the Company, since March 1992; Vice President Financial Planning of the Company since May 1985 Michael Brenner 45 General Counsel of the Company since June 1988 Gerald W. Hartman 53 Senior Vice President of the Company since September 1988 Margaret M. Madden 41 Vice President of the Company since September 1987; Corporate Secretary since August 1984 Linda L. Rine 46 Vice President - Insurance of the Company since September 1987 Proposed Directors and Executive Officers. The following individuals will be appointed as officers and directors of the Company, in the capacities indicated below, assuming consummation of the Acquisition. See "ELECTION OF DIRECTOR" and "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH & TOWER OF FLORIDA, INC. - Terms of the Acquisition Agreement -- Directors and Management of the Company Following the Acquisition." Percentage Percentage Ownership Ownership of Principal Occupation of Common Common or Employment Proposed Stock Before Stock After Age During the Past Five Years Class Acquisition Acquisition Name 76 Jorge L. Mas Canosa 54 Proposed Director; during II -0- 33.6% the past five years has served as President and Chief Executive Officer of CTF Jorge Mas 30 Proposed Director, I -0- 24.8% President and Chief Executive Officer; during the past five years has served for part or all of such period as President and Chief Executive Officer of CT (and its predecessor company Communication Contractors, Inc.), Neff Rental, Inc., Neff Machinery, Inc., Atlantic Real Estate Holding Corp. and U.S. Development Corp., each a company controlled by the CT and CTF stockholders Eliot C. Abbott 44 Proposed Director; during II -0- -0- the past five years has been a shareholder in the law firm of Carlos & Abbott, P.A., Miami, Florida 77 Arthur B. Laffer 53 Proposed Director; III -0- -0- President, Canto Advisors Incorporated, an investment advisor, since May 1993; Chief Executive Officer, Calport Asset Management, a money management firm, since June 1992; Chairman, A.B. Laffer, V.A. Canto & Associates, an economic research and financial consulting firm (formerly known as A.B. Laffer Associates), since 1979; Chief Executive Officer, Laffer Advisors Incorporated, an investment advisor and broker-dealer, since 1975 Mr. Laffer is a director of U.S. Filter Corporation, Nicholas Applegate Growth Equity Fund and Nicholas Applegate Mutual Fund. Mr. Mas Canosa is a director of The Wackenhut Corporation and Landair Transport, Inc. Jorge L. Mas Canosa is the father of Jorge Mas. Directors Following Consummation of the Acquisition In the event Mr. Hathorn is elected and the Acquisition is consummated, the Company's Board of Directors will be comprised of the following individuals: 78 Name Class Term Expires Cecil D. Conlee III 1994 Arthur B. Laffer III 1994 Jorge Mas I 1995 William A. Morse I 1995 Eliot C. Abbott II 1996 Jorge L. Mas Canosa II 1996 Samuel C. Hathorn, Jr. II 1996 Meetings and Committees of the Board of Directors During Fiscal 1993, (i) the Board of Directors held four meetings and all of the members of the Board of Directors attended each of such meetings and (ii) each member of the Board of Directors also attended all meetings of those committees of which he was a member. The Board of Directors has standing Audit, Compensation and Stock Option, Finance, Stock Purchase Plan, Nominating, Special Transaction and Executive Strategic Planning Committees. The members of the Company's Audit Committee are Messrs. Conlee, Hathorn and Morse. During Fiscal 1993, the Audit Committee met four times. The principal functions of the Audit Committee are to review with management and the Company's independent accountants the scope of proposed audits, the Company's annual financial statements, the results of audits and the Company's system of internal accounting controls and to be available to meet with the independent accountants to resolve matters, if any, that may arise in connection with audits or otherwise. The members of the Company's Compensation and Stock Option Committee are Messrs. Hathorn and Morse. During Fiscal 1993, the Compensation and Stock Option Committee met twice. The principal functions of the Compensation and Stock Option Committee are to recommend to and review with the Board of Directors the compensation arrangements for the executive officers of the Company, and to review with management grants under the Company's 79 non-qualified stock option plans, and overall compensation arrangements and employee benefits for the Company's employees. The members of the Company's Finance Committee are Messrs. Morse, Conlee, Hathorn and Hussey. The principal function of the Finance Committee, which met twice during Fiscal 1993, is to review the Company's long and short-term financial strategies with management and the Board of Directors. The members of the Company's Stock Purchase Plan Committee are Messrs. Morse, Hussey and Hathorn. During Fiscal 1993, the Stock Purchase Plan Committee, whose principal function is to monitor the administration of the Company's Employee Stock Purchase Plan, met once. The members of the Company's Nominating Committee are Messrs. Hathorn, Caporella and Hussey. The Nominating Committee, which met once during Fiscal 1993, recommends to the Board of Directors candidates for election to the Board of Directors. The Committee considers candidates recommended by the stockholders pursuant to written applications submitted to the Corporate Secretary. The members of the Company's Special Transaction Committee are Messrs. Conlee, Morse and Hathorn. The primary function of the Special Transaction Committee, which met twice during Fiscal 1993, is to review related party transactions between the Company and any officer, director or affiliate of the Company. The Committee was responsible for reviewing and approving the terms of the Acquisition and negotiating and approving the Redemption on behalf of stockholders of the Company (other than NBC and its affiliates). The members of the Executive Strategic Planning Committee are Messrs. Conlee, Morse, Hathorn, and Caporella. During Fiscal 1993, the Executive Strategic Planning Committee met twice. The principal function of the Executive Strategic Planning Committee is to review future strategic courses available to the Company. 80 If the Acquisition is consummated, the composition of some or all of the foregoing committees may change. Director Compensation The directors, except directors who are employees of the Company or of any subsidiary, are paid attendance fees at the rate of $600 for each meeting of the Board of Directors and $400 for each committee meeting attended ($1,000 for Executive Strategic Planning Committee meetings), regardless of the number of committees on which they serve. In addition, directors who are not employees of the Company or any of its subsidiaries are paid retainer fees at the rate of $15,000 per annum and Chairmen of committees are paid an additional $200 for each meeting of their respective committees attended by them. EXECUTIVE COMPENSATION Summary Compensation Table The following table sets forth certain information for the last three fiscal years concerning the compensation earned by or awarded to the Chief Executive Officer of the Company and each of the other three most highly compensated executive officers of the Company whose combined salary and bonus exceeded $100,000 in such fiscal year. The table does not set forth certain of the tabular formats set forth in the SEC's recently expanded rules on executive compensation disclosure in proxy statements dealing with other annual compensation and long-term compensation awards and pay-outs, since none of these executive officers received any such compensation during such three-year period. 81 Annual Compensation Name and Principal Position Year Salary ($) Bonus ($) Nick A. Caporella, Chairman of the 1993 0 0 Board, President and Chief 1992 0 0 Executive Officer 1991 600,000 375,000 Gerald W. Hartman, Senior Vice President of the Company and President of Burnup & Sims ComTec, Inc. 1993 211,870 60,000 and Burnup & Sims of California, Inc., 1992 200,922 40,000 wholly-owned subsidiaries of the Company 1991 200,288 70,000 Leo J. Hussey, Executive Vice President, and Director of the Company, and President1993 193,694 30,000 of Southeastern Printing Company, Inc. 1992 155,000 25,000 and The Deviney Company, wholly- 1991 155,000 25,000 owned subsidiaries of the Company George R. Bracken, Vice President & 1993 105,945 28,000 Treasurer 1992 101,345 25,000 1991 101,474 20,000 Options Granted in Last Fiscal Year No stock options were granted during Fiscal 1993. Aggregate Fiscal Year-End Stock Option Value Table 82 The following table summarizes the options held at April 30, 1993 by individuals named in the Summary Compensation Table; no stock options were exercised by such persons during Fiscal 1993. Number of Unexercised Value of Unexercised Options at In-the-Money Options April 30, 1993(#) at April 30, 1993 ($) Name Exercisable Unexercisable Exercisable Unexercisable Nick A. Caporella 200,000 0 0 0 Leo J. Hussey 2,000 0 0 0 Gerald W. Hartman 2,800 0 0 0 George R. Bracken 500 0 0 0 Long-Term Incentive and Pension Plans The Company does not have any long-term incentive or pension plans. Notwithstanding anything to the contrary set forth in any of the Company's previous filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, that might incorporate future filings, including this Proxy Statement, in whole or in part, the following Compensation and Stock Option Committee Report and Performance Graph on page 38 shall not be incorporated by reference into any such filings. Report of the Compensation and Stock Option Committee The Compensation and Stock Option Committee of the Board of Directors (the "Compensation Committee" or the "Committee") is responsible for approving the compensation 83 levels of the executive officers of the Company, including the Chief Executive Officer. The Committee also reviews with the Chief Executive Officer guidelines for salary adjustments and aggregate bonus awards applicable to management and employees other than executive officers. The Committee, which is composed of two non-employee directors of the Company, reviews its recommendations with the members of the Board. The following report is submitted by the Committee regarding compensation paid during fiscal year 1993: The compensation program of the Company is designed to enable the Company to attract, motivate, reasonably reward, and retain professional personnel who will effectively manage the assets of the Company and maximize corporate performance and stockholder value over time. Compensation packages include a mix of salary, incentive bonus awards, and stock options. Salaries of executive officers are established based on an individual's performance and general market conditions. Salary levels are determined based upon the challenge and responsibility of an individual's position with the Company and are dependent on subjective considerations. In addition to paying a base salary, the Company provides incentive bonus awards as a component of overall compensation. Bonus awards are measured based upon overall performance of the executive officer's area of responsibility or operating performance of the operation under control of the executive, if any. Due to the fact that the Company's financial results for the last three years reflect volume declines and net losses, salaries of executive officers during fiscal 1994 (with certain exceptions for outstanding merit) are frozen at previous levels. In addition, in light of these factors, the Company's President and Chief Executive Officer and Chairman of the Board, Nick A. Caporella, declined to accept any salary or bonus compensation for either fiscal year 1992 and 1993. Long-term incentive compensation for executives consists of stock-based awards made under the Company's two non-qualified stock option plans (the "Option Plans"). The Option Plans provide for the granting of options to purchase Common Stock to key employees at prices equal to the fair market value on the date of grant. The Committee believes that the maximization of stockholder wealth through appreciation in the value of Common Stock is created through the use of stock options. At April 30, 1993, there were 205,300 stock options granted under the Option Plans held by executive officers. 84 Compensation and Stock Option Committee Samuel C. Hathorn, Jr. William A. Morse 85 The proposed Board of Directors has no plans to materially change the Company's overall compensation structure after the Acquisition. The Board of Directors, however, will meet after the Acquisition to determine the compensation of Jorge Mas who will serve as the President and Chief Executive Officer of the Company. It is anticipated that Mr. Mas' will be paid annual base compensation of $300,000 and bonus compensation as determined by the Compensation Committee of the Board of Directors. If the 1994 Stock Incentive Plan is approved, both Mr. Mas and other key salaried employees of the Company will be eligible to receive options and awards as determined from time to time by the Compensation Committee of the Board of Directors, which shall consist of not less than three non-employee directors. If the Stock Option Plan for non-employee directors is approved, directors who have never been employees of the Company or any of its subsidiaries, and who are not otherwise eligible to participate in any plan of the Company or any of its subsidiaries which would entitle such directors to receive securities of the Company, would automatically receive stock options upon their election as directors. PERFORMANCE GRAPH The following graph compares the cumulative total stockholder return on Common Stock from April 30, 1988 through April 30, 1993 with the cumulative total return of the S & P 500 Stock Index and a Company constructed index of two peer companies consisting of Dycom Industries, Inc. and the L.E. Myers Company. The graph assumes that the value of the investment in Common Stock was $100 on April 30, 1988 and that all dividends were reinvested. 86 Comparison of Five Year Cumulative Total Return Among Burnup & Sims Inc., S & P 500 Stock Index, and Peer Group Companies 210 DOLLARS 190 170 150 130 110 90 70 50 30 10 1988 1989 1990 1991 1992 1993 + Burnup & Sims * S & P 500 . (A) Peer Group CERTAIN TRANSACTIONS AND LITIGATION The Company has billed NBC approximately $662,000 for certain services rendered and expenses for the year ended April 30, 1993. NBC owns approximately 36% of the outstanding Common Stock. Nick A. Caporella, the President, Chief Executive Officer and Chairman of the 87 Board of the Company is also the Chairman of the Board, Chief Executive Officer, President and the controlling stockholder of NBC. As described elsewhere in this Proxy Statement, it is a condition to the consummation of the Acquisition by the stockholders of CT and CTF and the Company that (i) the Company shall have entered into a written agreement with NBC, pursuant to which the Company will redeem and purchase 3,153,847 shares of Common Stock owned by NBC (which constitutes all of the Common Stock owned by NBC), (ii) all of the conditions to the consummation of the Redemption shall have been satisfied or waived, and (iii) the stockholders of CT and CTF shall have received a written certificate from the Chief Executive Officer and Chief Financial Officer of the Company that all of the conditions to the consummation of the Redemption shall have been satisfied or waived, except the condition to the Redemption that the Acquisition shall have occurred, which certificate shall be supported by a certificate from the Chief Executive Officer of NBC, to the same effect. Accordingly, the Acquisition will be consummated prior to the Redemption. The Redemption was negotiated and approved by the Special Transaction Committee on behalf of the stockholders of the Company (other than NBC and its affiliates). The Redemption will not be consummated unless the Acquisition shall have occurred. Accordingly, assuming satisfaction of all other conditions to the consummation of the Acquisition, approval by stockholders of the Company of the Acquisition Agreement shall result in consummation of the Redemption. A vote in favor of the Acquisition Agreement may preclude a stockholder of the Company from challenging the Acquisition and the other transactions described in this Proxy Statement and from participating in, and receiving damages, if any, as a result of any action which has been or may be filed on behalf of any or all of the stockholders with respect to such transactions. See below for a description of a class action and derivative complaint relating to, among other things, the Agreement and certain other transactions described in this Proxy Statement. The consideration for the Redemption and purchase, will be the cancellation of the outstanding principal of $17,500,000 under the Subordinated Debenture owed to the Company by NBC and crediting the next succeeding principal payments in the amount of $592,313 of Other Indebtedness with an outstanding principal amount of $1,371,430 owed to the Company by NBC. On November 16, 1993, the Board of Directors of the Company approved the Redemption. The Board of Directors of NBC has not yet met to consider the terms of the Redemption. See "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH & TOWER OF FLORIDA, INC. - Interest of Certain Persons in Matters to be Acted Upon." 88 Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 11890 was filed in December 1990 by a stockholder of the Company in the Court of Chancery of the State of Delaware in and for New Castle County against the Company, the members of the Board of Directors, and against NBC, as a purported class action and derivative lawsuit. In May 1993, plaintiff filed a motion to amend its class action and shareholder derivative complaint (the "Amended Complaint"). The class action claims allege, among other things, that the Board of Directors, and NBC as its largest stockholder, breached their respective fiduciary duties in approving (i) the distribution to the Company's stockholders of all of the common stock of NBC owned by it (the "Distribution") and (ii) the exchange by NBC of 3,846,153 shares of Common Stock for certain indebtedness of NBC held by the Company (the "Exchange") (the Distribution and the Exchange are hereinafter referred to as the "1991 Transaction"), in allegedly placing the interests of NBC ahead of the interests of the other stockholders of the Company. The derivative action claims allege, among other things, that the Board of Directors has breached its fiduciary duties by approving executive officer compensation arrangements, by financing NBC's operations on a current basis, and by permitting the interests of the Company to be subordinated to those of NBC. In the lawsuit, plaintiff seeks to rescind the 1991 Transaction and to recover damages in an unspecified amount. The Amended Complaint alleges that the Special Transaction Committee that approved the 1991 Transaction was not independent and that, therefore, the 1991 Transaction was not protected by the business judgment rule or in accordance with a settlement agreement (the "1990 Settlement") entered into in 1990 pertaining to certain prior litigation. The Amended Complaint also makes other allegations which involve (i) further violations of the 1990 Settlement by the Company's engaging in certain transactions not approved by the Special Transaction Committee; (ii) the sale of a subsidiary of the Company to a former officer of the Company; (iii) the timing of the 1991 Transaction and (iv) the treatment of executive stock options in the 1991 Transaction. In November 1993, plaintiff filed a class action and derivative complaint, Civil Action No. 13248 (the "1993 Complaint") against the Company, the members of the Board of Directors, CT, CTF, Jorge Mas Canosa, Jorge Mas and Juan Carlos Mas (CT, CTF, Jorge Mas Canosa, Jorge Mas and Juan Carlos Mas are referred to as the "CT Defendants"). In December 1993, plaintiff amended the 1993 Complaint ("1993 Amended Complaint"). The 1993 Amended Complaint alleges, among other things, that (i) the Board of Directors and NBC, as the 89 Company's largest stockholder, breached their respective fiduciary duties by approving the Acquisition Agreement and the Redemption which, according to the allegations of the 1993 Complaint, benefits Mr. Caporella at the expense of the Company's stockholders, (ii) the CT Defendants had knowledge of the fiduciary duties owed by NBC and the Board of Directors and knowingly and substantially participated in their breach thereof; (iii) the Special Transaction Committee of the Board of Directors which approved the Acquisition Agreement and the Redemption was not independent and, as such, was not in accordance with the 1990 Settlement; (iv) the Board of Directors breached its fiduciary duties by failing to take an active and direct role in the sale of the Company and failing to ensure the maximization of shareholder value in the sale of control of the Company; and (v) the Board of Directors and NBC, as the Company's largest stockholder, breached their respective fiduciary duties by failing to disclose completely all material information regarding the Acquisition Agreement and the Redemption. The 1993 Complaint also claims derivatively that each member of the Board of Directors engaged in mismanagement, waste and breach of their fiduciary duties in managing the Company's affairs. The 1993 Amended Complaint seeks, among other things, to enjoin the Acquisition and Redemption or in the alternative, rescission and damages in an unspecified amount. The Company believes that the allegations in the complaint, the Amended Complaint, the 1993 Complaint and the 1993 Amended Complaint are without merit, and intends to vigorously defend this action. CERTAIN CT AND CTF TRANSACTIONS CT currently leases equipment storage facilities from Jorge L. Mas Canosa and his spouse, Irma Mas. The term of the lease expires on October 31, 1998, and the annual rent under the lease is $48,000. The Company's Certificate requires the affirmative vote or consent of the holders of four-fifths of all classes of the Company's stock entitled to vote in elections of directors of the Company (the "Voting Shares") in connection with certain transactions with any person, corporation or other entity ("Affiliated Entity") beneficially owning 10% or more of 90 the outstanding Voting Shares. The Certificate provides, however, that the foregoing provision is not applicable to such transactions if the Board of Directors has approved by resolution a memorandum of understanding (a "Memorandum of Understanding") with such Affiliated Entity with respect to such transactions prior to the time such Affiliated Entity became an Affiliated Entity. In order to induce the stockholders of CT and CTF to enter into the Acquisition Agreement and by eliminating the effects of the foregoing provisions of the Certificate, the Company entered into a Memorandum of Understanding with each of Neff Machinery, Neff Rental and Atlantic prior to execution of the Acquisition Agreement. Each of Neff Machinery, Neff Rental and Atlantic is a Florida corporation controlled by the stockholders of CT and CTF and accordingly, following consummation of the Acquisition and by virtue of the ownership of the Burnup Shares by the CT Group, would be deemed affiliates of the Company. CT and CTF currently rent and purchase construction equipment from Neff Machinery and Neff Rental. The Company anticipates that, following the Acquisition, the Company and its subsidiaries, including CT and CTF, will from time to time purchase and lease equipment and parts, and obtain services from, these companies upon such terms and conditions as the Board of Directors shall approve, which terms and conditions will be no less favorable to the stockholders of the Company than those that would be obtained in transactions of a similar type with unaffiliated third parties. The stockholders of CT and CTF have no present intentions of selling Neff Machinery, Neff Rental or Atlantic to the Company following consummation of the Acquisition. See "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH AND TOWER OF FLORIDA, INC. - Memorandum of Understanding." Carlos & Abbott, P.A. a law firm of which Eliot C. Abbott is a shareholder, has provided legal services to CT and CTF and their stockholders since 1983, and such representation will continue following the Acquisition. For the fiscal year ended March 31, 1993, such legal fees were approximately $52,000. It is anticipated that Carlos & Abbott, P.A. will also provide legal services to the Company if the Acquisition is consummated. 91 SELECTED FINANCIAL DATA The following information sets forth selected consolidated historical data of the Company, the selected combined historical data of CT and CTF and the pro forma consolidated selected financial data giving effect to the Acquisition and the Redemption. This information should be read in conjunction with the unaudited pro forma condensed consolidated financial statements and the separate historical consolidated financial statements of the Company incorporated by reference herein and combined financial statements of CT and CTF and the notes thereto appearing elsewhere herein. The financial information relating to the CT Group contained in this Proxy Statement was provided to the Company by the CT Group in connection with the Acquisition for the preparation of this Proxy Statement and the Company has relied upon such financial information in the preparation of this Proxy Statement. 92
The Company Selected Historical Financial Data (Dollars in Thousands Except Per Share Amounts) Six Months Ended Oct. 31, Fiscal Years Ended April 30 1993 1992 1993 1992 1991 1990 1989 Statement of Operations Data: Revenues $ 72,004 $ 73,834 $140,987 $ 153,521 $ 175,236 $ 192,712 $ 178,380 Costs and Expenses 74,023 73,439 151,917 157,114 174,155 192,007 174,695 Interest Expense 2,043 2,402 4,583 4,847 6,161 8,362 6,616 Interest and Other Income(1) (5,256) (2,781) (2,255) (6,833) (2,388) (10,411) (15,503) Income (Loss) Before Income Taxes and Equity in Net Income of NBC 1,194 774 (13,258) (1,607) (2,692) 2,754 12,572 Provisions (Credit) for 284 286 (3,950) (560) (1,082) 2,120 4,858 Income Taxes Income (Loss) Before Equity in Net Income of NBC 910 488 (9,308) (1,047) (1,610) 634 7,714 Equity in Net Income of NBC 0 0 0 0 828 151 1,525 Net Income (Loss) $910 $488 $ (9,308) $(1,047) $ (782) $ 785 $ 9,239 Average Shares Outstanding 8,815 8,768 8,768 8,768 9,460 9,662 10,304 (000) Earnings (Loss) Per Share $ 0.10 $ 0.06 $ (1.06) $ (.12) $ (.08) $ .08 $ .90 Balance Sheet Data (at end of period): Capital Expenditures $1,133 $ 4,338 $ 4,493 $ 4,395 $ 7,449 $ 9,533 93 Working Capital 14,220 16,199 21,798 21,103 50,907 48,934 Property - Net 17,904 18,036 19,211 23,933 28,544 30,202 Total Assets 103,393 108,917 118,460 122,673 158,922 150,697 Non-Current Debt 32,085 36,756 40,030 37,087 43,784 50,079 Deferred Income 4,390 3,612 3,218 4,272 4,424 4,766 Taxes-Non-Current Shareholders' Equity 34,574 33,664 41,788 42,835 60,135 58,955 Number of Employees 2,225 2,255 2,250 2,565 3,151 3,174 Book Value Per Share $3.94 $3.84 $4.77 $4.89 $4.77 $4.69
See the Notes to Consolidated Financial Statements for information relating to accounting policies and other disclosures. (1) Includes gains on real estate transactions of $2.4 million for the six months ended October 31, 1993 and $5.6 million for the fiscal year ended April 30, 1989. Also includes gains (losses) related to subsidiaries sold of $1.1 million and ($7.4) million for the fiscal years ended April 30, 1992 and 1991 respectively. 94
CT Group Selected Historical Financial Data (Dollars In Thousands, Except Earnings Per Common Share) Nine Months Ended September 30 Years Ended December 31 1993 1992 1992 1991 1990 1989 1988 Statement of Income Data: Contract Revenue $37,034 $17,325 $34,136 $31,588 $18,640 $15,670 $14,807 Costs and Expenses 28,358 12,856 25,474 26,124 14,196 12,896 12,180 Income from Operations 8,676 4,469 8,662 5,464 4,444 2,774 2,627 Other Income (Expense) - Net (1,240) (154) (340) 462 350 319 766 Income before Minority 7,436 4,315 8,322 5,926 4,794 3,093 3,393 Interest Minority Interest (4) (43) (42) (625) (36) 0 0 Net Income $7,432 $4,272 $8,280 $5,301 $4,758 $3,093 $3,393 Common Shares Outstanding 1,100 1,100 1,100 1,100 1,100 1,100 1,100 Earnings per Common Share (1) $6,756 $3,884 $7,527 $4,819 $4,325 $2,812 $3,085 Balance Sheet Data (at end of period): Working Capital $15,354 $13,752 $ 7,154 $5,209 $4,254 $3,762 Property - Net 4,867 3,657 2,406 2,100 2,039 1,752 Total Assets 27,499 24,432 11,733 8,849 7,613 6,849 Non-Current Debt 1,076 1,840 371 333 323 276 95 Stockholders' Equity 19,203 15,690 9,436 7,296 6,127 5,292 Book Value Per Share $17,457 $14,264 $ 8,574 $3,906 $5,570 $4,811
See the Notes to the Combined Financial Statements of the Church & Tower Group. (1) Reflects the exchange of shares pursuant to a business combination effected June 1,1992. 96 The Company and CT Group Pro Forma Consolidated Selected Fiinancial Data The following pro forma consolidated statement of operations information reflects the effects of the Acquisition and the Redemption as if they had occurred on January 1, 1992. The amounts are provided for comparative purposes only and do not purport to be indicative of results which may be obtained in the future. The following pro forma consolidated balance sheet information which is presented reflects amounts as if the Acquisition Redemption occurred on September 30, 1993. See "Unaudited Pro Forma Condensed Consolidated Financial Statements" and the notes thereto for a description of assumptions and adjustments. (Dollars in thousands except per share data) Nine Months Twelve Months Ended September 30, 1993 Ended December 31, 1992 Revenues $143,415 $178,126 Earnings (Loss) from Continuing Operations (3,427) 525Earnings (Loss) per Share from Continuing Operations ($.22) $.03 Sept. 30, 1993 Working Capital $ 22,483 Total Assets 137,984 Non-Current Debt 35,160 Shareholders' Equity 43,231 Book Value per Share $ 2.73 COMPARATIVE PER SHARE DATA The following table sets forth certain historical per share data for the Company and the CT Group and combined unaudited pro forma per share data giving effect to the Transaction. This data should be read in conjunction with the Selected Financial Data, Unaudited 97 Consolidated Condensed Proforma Financial Statements, and the historical Financial Statements of the Company and the CT Group and the notes thereto included elsewhere herein. The amounts are provided for comparative purposes only and do not purport to be indicative of results which may be obtained in the future. 98 CT Group The Company Year 9 Months Year 9 Months Ended Ended Ended Ended 12/31/92 9/30/93 1/31/93 10/31/93 Earnings (Loss) per Share from Continuing Operations Historical (1) $4,592 $4,122 ($.34) ($0.77) Pro Forma 0.03 (0.22) Equivalent Pro Forma(2) 308 (2,013) As of As of 9/30/93 10/31/93 Book Value per Share Historical $17,457 $3.94 Pro Forma 2.73 Equivalent Pro Forma (2) 25,392 (1) Includes pro forma provision for income taxes for the CT Group as if it were taxed as a C corporation. (2) Equivalent pro forma per share amounts are calculated by multiplying the pro forma amounts by the exchange ratio of 9,318 shares of Company Common Stock to be issued for each share of CT Group common stock. THE COMPANY, CT AND CTF UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The following pro forma condensed consolidated statements of operations of the Company and the CT Group for the year ended December 31, 1992 and the nine months ended September 30, 1993 are presented as if the Acquisition and the Redemption had occurred on January 1, 1992. The pro forma condensed consolidated balance sheet is presented as if the Acquisition and Redemption had occurred on September 30, 1993. It is anticipated that the Acquisition will be treated as a "reverse acquisition" for financial reporting purposes, with the CT Group considered to be the acquiring entity. As a result, the pro forma adjustments include adjustments to reflect the estimated fair values 99 of certain assets of the Company and the capital structure of the CT Group has been adjusted to reflect the outstanding capital structure of the surviving legal entity. A final determination of required purchase accounting adjustments and of the fair value of the assets and liabilities of the Company has not been made as of the date of this Proxy Statement. In addition, certain purchase accounting adjustments have been made assuming a fair value of $5.74 per share for the Company's Common Stock. Actual adjustments will be made based on the market price of the Common Stock immediately prior to Closing. Accordingly, the purchase accounting adjustments made in connection with the development of the pro forma financial information are preliminary and have been made solely for purposes of developing such pro forma financial information to comply with disclosure requirements of the SEC. The Company will undertake a study to determine the fair value of its assets and liabilities and will make appropriate purchase accounting adjustments upon completion of that study. The pro forma condensed consolidated financial statements are derived from the historical financial statements of the Company and the CT Group which are included elsewhere in this Proxy Statement. The pro forma condensed consolidated balance sheet combines the Company's October 31, 1993 balance sheet with the CT Group's September 30, 1993 balance sheet. The pro forma condensed consolidated statements of operations combine the Company's historical statements of operations for the twelve months ended January 31, 1993 and the nine months ended October 31, 1993 with the CT Group's historical statements of operations for the fiscal year ended December 31, 1992 and the nine months ended September 30, 1993, respectively. The financial information relating to the CT Group contained in this Proxy Statement was provided to the Company by the CT Group in connection with the Acquisition for the preparation of this Proxy Statement and the Company has relied upon such financial information in the preparation of this Proxy Statement. The pro forma data is presented for informational purposes only and may not be indicative of the future results of operations or financial position of the Company or the CT Group, or what the results of operations or financial position of the Company would have been if the Acquisition and Redemption had occurred on the dates set forth. These pro forma condensed consolidated financial statements should be read in conjunction with the historical financial statements and notes thereto of the Company and the CT Group included elsewhere herein. See "Index to Financial Statements." 100 Burnup & Sims/CT Group Pro Forma Financial Statements Unaudited Consolidated Condensed Balance Sheet (In thousands) CT Burnup ^ Pro Forma ^ Combined Group & Sims ^ Adjust's ^ Pro Forma ASSETS Current Assets Cash $14,163 $ 6,853 ($4,580) (1) $ 16,436 Receivables 7,811 19,300 0 27,111 Other Current Assets 582 11,179 0 11,761 Total Current Assets 22,556 37,332 (4,580) 55,308 Investment in NBC 31,134 (18,918) (2) 12,216 Property - Net 4,867 17,904 21,499 (3) 44,270 Real Estate Investments 12,514 12,402 (3) 24,916 Goodwill 3,209 (3,209) (3) 0 Other Assets 76 1,300 (102) (3) 1,274 $27,499 $103,393 $ 7,092 $137,984 LIABILITIES AND EQUITY Current Liabilities Current Portion of Debt $597 $4,006 $1,000 (1) $ 5,603 Accounts Payable and 5,286 12,749 1,900 (4) 19,935 Accrued Expenses Other Current Liabilities 1,320 6,357 (390) (5) 7,287 101 Total Current 7,203 23,112 2,510 32,825 Liabilities Other Liabilities 18 13,622 13,128 (6) 26,768 Long-Term Debt 1,075 32,085 2,000 (1) 35,160 Shareholders' Equity Common Stock 6 1,602 (1,047) (7) 1,586 1,025 (8) Capital Surplus 42 72,860 (73,429) (9) 41,645 30,933 (8) 11,239 (10) Retained Earnings 19,169 34,252 (34,252) (11) 0 (7,930) (12) (11,239) (10) Treasury Stock (74,140) 74,154 (13) 0 (14) Total Shareholders' 19,203 34,574 (10,546) 43,231 Equity $27,499 $103,393 $ 7,092 $137,984 See Notes to Pro Forma Financial Statements. 102 Burnup & Sims/CT Group Pro Forma Financial Statements Unaudited Consolidated Condensed Statement of Operations Twelve Months (Dollar amounts in thousands except per share data) CT Burnup Pro Forma Combined Group & Sims Adjust's Pro Forma Revenues $34,136 $143,990 $ 0 $178,126 Costs and Expenses Cost of Sales 22,163 126,233 0 148,396 General and Administrative 2,937 17,075 0 20,012 Depreciation and 371 6,600 (207) (14) 6,764 Amortization Interest Expense 35 4,718 240 (15) 4,993 Other - Net 350 (5,906) 2,681 (16) (2,875) Total Costs and 25,856 148,720 2,714 177,290 Expenses Income (Loss) Before Income 8,280 (4,730) (2,714) 836 Taxes Provision (Credit) for 3,229 (17) (1,738) (1,180) (18) 311 Income Taxes Earnings (Loss) from Continuing Operations $ 5,051 ($2,992) ($1,534) $ 525 Earnings (Loss) per Share from Continuing Operations $ 4,592 ($0.34) $ 0.03 Average Shares Outstanding 1 8,768 7,095 (19) 15,864 (000's) 103 See Notes to Pro Forma Financial Statements. 104 Burnup & Sims/CT Group Pro Forma Financial Statements Unaudited Consolidated Condensed Statement of Operations Nine Months (Dollar amounts in thousands except per share data) CT Burnup Pro Forma Combined Group & Sims Adjust's Pro Forma Revenues $37,034 $106,381 $ 0 $143,415 ^ Costs and Expenses Cost of Sales 23,730 97,991 0 121,721 General and Administrative 4,075 14,695 0 18,770 Depreciation and 553 4,013 (53) 4,513 Amortization (14) Interest Expense 115 3,108 180 (15) 3,403 Other - Net 1,129 (4,045) 2,011 (16) (905) Total Costs and Expenses 29,602 115,762 2,138 147,502 Income (Loss) Before Income 7,432 (9,381) (2,138) (4,087) Taxes Provision (Credit) for 2,898 (17) (2,673) (885) (18) (660) Income Taxes Earnings (Loss) ^ from Continuing Operations $4,534 ($6,708) $ (1,253) ($3,427) Earnings (Loss) per Share from Continuing Operations $4,122 ($0.77) ($ 0.22) Average Shares Outstanding 1 8,768 7,095 (19) 15,864 (000's) See Notes to Pro Forma Financial Statements. 105 Burnup & Sims/CT Group Notes to Pro Forma Financial Statements Balance Sheet: (1) CT Group dividend to be paid prior to Closing, including notes payable of $3 million, payable in semi-annual installments of $500,000. (2) Exchange of Subordinated Debenture in the face amount of $17,500,000 (book value of $17,291,000) and $592,000 reduction of Other Indebtedness for 3,153,847 shares of Common Stock ($17,883,000), net of the allocation of the excess of estimated fair value over the purchase price ($1,035,000). (See (3) below). (3) Adjust Company's net assets to estimated fair value, net of the excess of fair value over the purchase price as follows (in thousands): Company's equity at October 31, 1993 $34,574 Bonus service pool and other costs, net of tax (685) Adjustment of net assets to fair value Property, net $24,838 Real estate investments 14,513 Goodwill (3,209) Deferred taxes related to property and real estate adjustments (15,347) Net asset step up in basis 20,795 Redemption of 3,153,847 shares of Common Stock(17,958) Estimated fair value of Company's net assets 36,726 106 Purchase Price Value of Common Stock (See (8) below) $32,208 Estimated CT Group transaction costs 500 Total purchase price 32,708 Excess of estimated fair value over purchase price $4,018 Allocation of excess of estimated fair value over purchase price: Investment in NBC $1,035 Property, net 3,339 Real estate investments 2,111 Other assets 102 Deferred taxes related to above adjustments(2,569) Total $4,018 (4) Estimated transaction costs of $900,000 including CT Group costs of $500,000 included in the purchase price, and establishment of Company's bonus service pool of $1,000,000. (5) Current tax benefit of deductible transaction costs incurred by the Company. (6) Deferred taxes relating to step up in basis ($12,778,000) and estimated deferred tax liability of CT Group upon termination of Subchapter S status ($350,000). 107 (7) Eliminate par values of CT Group common stock ($6,000) the Company's retired treasury stock ($726,000) and the shares redeemed from NBC ($315,000). (8) Record issuance of 10,250,000 shares of Common Stock, based on the value of 5,614,492 shares of Common Stock to be outstanding after the Redemption, assuming a market price of $5.74 per share at Closing as follows (in thousands): Value of equity of the Company (5,614,492 x $5.74) $32,208 Par value of shares issued (10,250,000 x $.10) (1,025) Estimated transaction costs related to Common Stock issued (250) Credit to capital surplus $30,933 (9) Adjust capital surplus for retirement of Company's treasury stock ($73,414,000), retirement of shares redeemed from NBC ($17,643,000, including estimated transaction costs of $75,000) and elimination of the resulting negative capital surplus ($18,197,000); elimination of CT Group treasury stock ($14,000); and adjustment to reflect par values of Common Stock outstanding subsequent to Closing ($555,000). (10) Reclassify undistributed earnings of CT Group upon termination of Subchapter S status at date of Closing. (11) Record Company's bonus service pool, net of tax ($610,000) and estimated transaction costs ($325,000), and eliminate resulting retained earnings ($33,317,000). (12) Record CT Group dividend to be paid prior to Closing ($7,580,000) and estimated deferred tax liability of CT Group upon termination of Subchapter S status ($350,000). 108 (13) Record retirement of Company's and CT Group's treasury stock. Statement of Operations: (14) Elimination of Company's historical goodwill amortization, net of adjustment for additional depreciation assuming an average life of 20 years for depreciable tangible assets (primarily buildings). (15) Increase in interest expense for notes payable issued in connection with CT Group dividend. (16) Decrease in interest income for reduction of Subordinated Debenture and Other Indebtedness, and decrease in cash. (17) Pro forma CT Group tax provision, assuming 39% overall rate. (18) Tax benefit of pro forma adjustments. (19) Shares of Common Stock issued (10,250,000) net of shares redeemed from NBC (3,153,847) and CT Group shares eliminated (1,100). 109 CT AND CTF'S MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the selected financial data and financial statements and notes to financial statements included elsewhere herein. Results of Operations Nine months ended September 30, 1993 compared to September 30, 1992. Results of operations for the nine months ended September 30, 1993, reflect the continued growth of the companies' revenue base. Revenues for the nine months ended September 30, 1993, were $37,034,193 compared to $17,324,936 for the nine months ended September 30, 1992. This increase resulted primarily from an increase in the companies' customer base and in the volume of work from Southern Bell arising in connection with the rebuilding necessitated by Hurricane Andrew, the expansion of outside plant systems approved under Southern Bell's increased Master Budget Plan and the growth in private sector telecommunication projects. The revenues generated by the Southern Bell work constitutes substantially all of the increase in total combined revenues of CT and CTF. Accordingly, the loss of all or a significant portion of work from Southern Bell could have a material adverse impact on the Company's results of operations. Cost of revenues increased from $11,822,810 in the prior year's period to $24,213,091 for the nine months ended September 30, 1993, and was 34% as a percentage of revenues as of September 30, 1993, and 31% as a percentage of revenues as of September 30, 1992. Consequently, the increase in gross profit from $5,502,126 in the prior year's period to $12,821,102 for the nine months ended September 30, 1993 was due primarily to an increase in revenues without a commensurate increase in fixed costs. 110 General and administrative expenses for the period increased by $3,112,193 from $1,033,105 in the prior year's period to $4,145,298 due primarily to increases in certain personnel costs related to the companies performance. Depreciation (included in Cost of Contract Revenue) increased by $276,628 from $276,867 in the prior year's period to $553,495 primarily as a result of the acquisition of construction equipment and vehicles required to support the volume increase. Net income for the period in the amount of $7,431,869 includes a loss of approximately $1,392,852 from the OCT Joint Venture (described below). Fiscal Year Ended December 31, 1992, Compared to Fiscal Year Ended December 31, 1991. Revenues for the fiscal year ended December 31, 1992 were $34,135,788 compared to $31,588,228 for the preceding fiscal year. The increase resulted primarily from an increase in the volume of business from existing customers. Cost of revenues decreased from $23,328,758 for the prior fiscal year to $22,460,792, primarily as a result of overall improvements in operational efficiency. Gross profit increased from $8,259,470 in the prior fiscal year to $11,674,996 and, as a percentage of revenues increased from 26% to 34% primarily due to the successful completion of certain construction and telecommunications projects. General and administrative expenses increased from $2,795,528 in the prior fiscal year to $3,012,651 primarily as a result of an increase in the variable costs associated with increased revenues, but remained constant as a percentage of revenues (9%). Other income in fiscal year 1992 increased from $283,238 in the prior fiscal year to $382,800 due primarily to a gain on sale of assets of approximately $85,000 and interest income of approximately $200,000. 111 In fiscal year 1992, as a result of non-payment of certain change orders disputed by Dade County in the aggregate amount of approximately $9,500,000 with respect to the Metro-Mover and landfill project, the OCT Joint Venture incurred a loss. CT's portion of such loss was $372,972 representing its twenty percent (20%) interest in the OCT Joint Venture. The OCT Joint Venture is contesting Dade County's position with respect to the change orders. In October 1993, the claims relating to the landfill project were settled. The claims relating to the Metro-Mover project currently remain unresolved. Net income for the period increased from $5,300,689 to $8,279,555 primarily as a result of improved gross profit. Also in fiscal year 1992, CTF negotiated a settlement of certain outstanding litigation. In accordance with the terms of the settlement CTF paid $350,000, which amount is reflected as an expense. Fiscal Year Ended December 31, 1991, Compared to Fiscal Year Ended December 31, 1990. Revenues for the year ended December 31, 1991 were $31,588,228 compared to $18,639,593 for the fiscal year ended December 31, 1990. The increase reflects revenues recognized in consolidation by the 9001 Joint Venture in connection with construction of the detention facility. Cost of revenues increased from $11,820,932 in the prior fiscal year to $23,328,758 and, as a percentage of revenues, increased from 63% to 74% primarily as a result of the increased variable costs associated with the detention facility project. Gross profit for the period increased from $6,818,661 in the prior fiscal year to $8,259,470. The increase is the result primarily of the increase in revenues recognized by the 9001 Joint Venture. 112 General and administrative expenses for the period increased from $2,375,315 in the prior fiscal year to $2,795,528 primarily as a result of increased variable costs associated with higher revenues. In fiscal year 1991, other income decreased from $349,915 in the prior fiscal year to $283,238 due primarily to a decrease in interest income. Net income for the period in the amount of $5,300,689 includes income of $179,051 from the OCT Joint Venture and a loss of $625,542 incurred in connection with the 9001 Joint Venture. Liquidity and Capital Resources Liquidity and capital resources increased in the nine months ended September 30, 1993 relative to the fiscal year ended December 31, 1992. Total assets increased from $24,431,977 at December 31, 1992 to $27,499,394 at September 30, 1993 or 20%. This growth in total assets resulted primarily from an increase in cash and cash equivalents from $10,190,412 at December 31, 1992 to $14,163,536 at September 30, 1993. The increase in cash and cash equivalents is attributable primarily to the retention of earnings generated from operating profits. Prior to the Closing of the Acquisition, the CT Group shall declare and pay dividends in the aggregate amount of $11,500,000. Such dividends will be paid as follows: (i) $8,500,000 shall be paid in cash to the stockholders of CT and CTF (of which approximately $3,920,000 had been paid as of September 30, 1993), and (ii) $3,000,000 will be paid by issuance of a promissory note by the CT Group. The note will be payable in semi-annual equal principal payments of $500,000 bearing interest at the prime rate plus two percent but in no event less than 8% per annum. See Note 7 to the Unaudited Financial Statements for the CT Group. 113 Working capital increased from $13,751,962 at December 31, 1992 to $15,353,567 at September 30, 1993. This increase resulted primarily from an increase in current assets. The current ratio of assets to liabilities approximated 3 to 1 for both periods presented. CT and CTF each are privately-held companies and, consequently, there is no public market for their capital stock. The companies' principal sources of liquidity were internally generated cash, and, to a lesser extent, trade financing. In April 1993, CTF obtained an unsecured line of credit for its general working capital needs which currently provides for borrowings of up to $2,000,000. Interest on borrowings under the line of credit is at the prime interest rate. No borrowings are currently outstanding under the line. Following consummation of the Acquisition, the Company intends to explore various financing alternatives available to it. Management of the CT Group has held preliminary discussions with various lenders and other third party financing sources with respect to the working capital needs of the Company following consummation of Acquisition. There can be no assurances that following consummation of the Acquisition that the Company will be able to obtain a line of credit on terms acceptable to it. CTF believes that there are no known material trend variances with respect to its capital resources. Management expects to meet its future working capital needs as it has in the past, primarily through cash flow from operations. To the extent that additional sources of capital are required, funding is anticipated to be available via bank lines of credit or term financing. 114 OUTSTANDING VOTING SECURITIES AND VOTING RIGHTS The Board of Directors has set the close of business on ____________, 1994 as the record date (the "Record Date") for determining stockholders of the Company entitled to notice of and to vote at the Meeting. As of the Record Date, there were _____________ shares of Common Stock issued and outstanding, all of which are entitled to be voted at the Meeting. Each share of Common Stock is entitled to one vote on each matter submitted to stockholders for approval at the Meeting. Stockholders do not have the right to cumulate their votes for directors. The attendance, in person or by proxy, of the holders of a majority of the outstanding shares of Common Stock entitled to vote at the Meeting is necessary to constitute a quorum. The Class II director will be elected by a plurality of the votes cast by the shares of Common Stock represented in person or by proxy at the Meeting. The affirmative votes of the holders of a majority of the shares of Common Stock represented in person or by proxy at the Meeting will be required for approval of the Acquisition Agreement and the affirmative votes of the holders of a majority of the outstanding Common Stock will be required for approval of each of the amendments to the Certificate. The affirmative votes of the holders of a majority of the shares of Common Stock represented in person or by proxy at the Meeting will be required for approval of the Company's 1994 Stock Option Plan for Non-Employee Directors and the Company's 1994 Stock Incentive Plan. The proposed amendments to the Certificate and the adoption of the 1994 Stock Option Plan for Non-Employee Directors and the 1994 Stock Incentive Plan are contingent upon the consummation of the Acquisition and, as such, will not be effected unless the terms of the Acquisition Agreement are approved at the Meeting. Any other matter that may be submitted to a vote of the stockholders will be approved if a majority of the shares of Common Stock represented in person or by proxy at the Meeting vote in favor of the matter. The Board of Directors does not know of any matter, except those enumerated in this Proxy Statement, that will be submitted to a vote of the stockholders at the Meeting. If less than a majority of outstanding shares entitled to vote are represented at the Meeting, a majority of the shares so represented may adjourn the Meeting to another date, time or place, and notice need not be given of the new date, time or place if the new date, time or place is announced at the meeting before the adjournment is taken. 115 The Company's directors and named executive officers are the record owners of 296,877 shares, representing approximately 3.3% of the outstanding Common Stock and have indicated that they intend to vote their shares in favor of the reelection of Samuel C. Hathorn, Jr. to the Board Directors, the approval of the terms of the Acquisition Agreement, the approval of each of the proposed amendments to the Certificate, [the 1994 Stock Option Plan for Non-Employee Directors and the 1994 Incentive Stock Plan.] See "VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF." Prior to the Meeting, the Company will select one or more inspectors of election for the meeting. Such inspector(s) shall determine the number of shares of Common Stock represented at the Meeting, the existence of a quorum and the validity and effect of proxies, and shall receive, count and tabulate ballots and votes to determine the results thereof. Abstentions will be considered as shares present and entitled to vote at the Meeting and will be counted as votes cast at the Meeting, but will not be counted as votes cast for or against any given matter. A broker or nominee holding shares registered in its name, or in the name of its nominee, which are beneficially owned by another person and for which it has not received instructions as to voting from the beneficial owner, may have discretion to vote the beneficial owner's shares with respect to all matters addressed at the Meeting. Any such shares which are not represented at the Meeting either in person or by proxy will not be considered as shares present at the Meeting, and will not be considered to have cast votes on any matters addressed at the Meeting. VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF The following tables set forth, as of the Record Date, information with respect to the beneficial ownership of the Common Stock by (i) each person known by the Company to be the beneficial owner of more than five percent of the outstanding Common Stock, (ii) the Company's Chief Executive Officer and each of the Company's other four most highly compensated executive officers whose total annual salary and bonus for Fiscal 1993 was $100,000 or more, (iii) each director of the Company, and (iv) all directors and executive 116 officers of the Company as a group. The Company is not aware of any beneficial owner of more than five percent of the outstanding Common Stock other than as set forth in the following table. Security Ownership of Certain Beneficial Owners Percentage of Percentage of Class Prior to Class After Name of Title Amount and Nature of Acquisition Acquisition Beneficial Owner of Class Beneficial Ownership(1) and Redemption and Redemption Nick A. Caporella Common 3,540,565(2) 40.4% 2.4% One North University Drive Fort Lauderdale, FL 33324 National Beverage Corp. Common 3,153,847 36.0% -0- One North University Drive Fort Lauderdale, FL 33324 Estate of Riley V. Sims(3) Common 673,743 7.7% 4.2% 2000 Presidential Way West Palm Beach, FL 33401 117 Security Ownership of Management Percentage of Percentage of Class Prior to Class After Name and Address Title Amount and Nature of Acquisition Acquisition of Beneficial Owner of Class Beneficial Ownership(1) and Redemption and Redemption Samuel C. Hathorn, Jr. Common 5,200(4) * * Cecil D. Conlee Common 2,000 * * Leo J. Hussey(5) Common 2,049 * * William A. Morse Common * * George R. Bracken(5) Common 505 * * Gerald W. Hartman(5) Common -0- -0- -0- All executive officers and directors as a group (nine persons) Common 3,450,724 39.4% 1.9% ________________________________ * Less than 1%. (1) Unless otherwise indicated, each person has sole voting and investment power with respect to such shares. (2) Includes (i) 3,153,847 shares owned by NBC (Mr. Caporella is the general partner of IBS Partners, Ltd., an entity which beneficially owns 74.7% of the outstanding capital 118 stock of NBC), (ii) options to purchase 100,000 shares at an exercise price at the time of grant equal to $2.00 per share (which exercise price decreases to the extent of a corresponding increase in the market price of the Common Stock in excess of $2.00 as reported on NASDAQ) and (iii) 12,500 shares held by the wife of Mr. Caporella, as to which Mr. Caporella disclaims beneficial ownership. (3) Mr. Sims passed away on the 13th day of January 1993. (4) Includes 200 shares held by the children of Mr. Hathorn, as to which Mr. Hathorn disclaims beneficial ownership. (5) In July 1993, Messrs. Hussey, Bracken and Hartman were issued options to purchase 40,000, 4,500 and 25,000 shares of Common Stock, respectively under the Company's then existing stock option plan and all options previously held by them were canceled. See "EXECUTIVE COMPENSATION - Aggregate Fiscal Year-End Stock Option Value Table." The exercise price of such options at the time of grant was $2.00 per share (which exercise price decreases to the extent of a corresponding increase in the market price of the Common Stock in excess of $2.00 as reported on NASDAQ) and the options are scheduled to vest at various times. The Acquisition Agreement provides that all of these options will become immediately exercisable if such employee's employment with the Company is terminated under certain circumstances during the twelve month period after October 15, 1993. The foregoing table does not reflect ownership of these options. All options held by Mr. Caporella are currently exercisable. See "PROPOSAL TO APPROVE ACQUISITION AGREEMENT WITH CHURCH & TOWER, INC. AND CHURCH & TOWER OF FLORIDA, INC. - Certain Effects of the Acquisition -- Outstanding Stock Options." Compliance with Section 16(a) of the Securities Exchange Act of 1934 Section 16(a) of the Securities Exchange Act of 1934 requires the Company's directors and executive officers, and persons who own more than ten percent of the outstanding Common Stock, to file with the SEC initial reports of ownership and reports of changes in ownership 119 of Common Stock. Such persons are required by SEC regulation to furnish the Company with copies of all such reports they file. To the Company's knowledge, based solely on a review of the copies of such reports furnished to the Company and written representations that no other reports were required, all Section 16(a) filing requirements applicable to its officers, directors and greater than ten percent beneficial owners have been complied with. 120 INDEX TO FINANCIAL STATEMENTS CHURCH & TOWER GROUP PAGE Independent Auditors' Report F-2* Consolidated Financial Statements: Combined Balance Sheets as of December 31, 1992 and 1991 F-3 Combined Statements of Income and Retained Earnings for the Years Ended December 31, 1992, 1991 and 1990 F-4 Combined Statements of Cash Flows for the Years Ended December 31, 1992, 1991 and 1990 F-5 Notes to Consolidated Financial Statements F-6 Combined Balance Sheets as of September 30, 1993 (Unaudited) F-12 Combined Statements of Income and Retained Earnings for the Nine Months Ended September 30, 1993 and 1992 (Unaudited) F-13 Combined Statements of Cash Flows for the Nine Months Ended September 30, 1993 and 1992 (Unaudited) F-14 Notes to Consolidated Financial Statements September 30, 1993 (Unaudited) F-15 F-1 INDEPENDENT AUDITORS' REPORT To the Stockholders Church & Tower Group Miami, Florida We have audited the combined balance sheets of Church & Tower Group (the "Group"), as of December 31, 1992 and 1991, and the related combined statements of income and retained earnings, and of cash flows for each of the three years ended December 31, 1992. These financial statements are the responsibility of the Group's management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of 9001 Joint Venture, a partnership that is majority-owned by a company in the Group, which statements reflect total assets of $3,064,573 and $2,737,787 as of December 31, 1992 and 1991, respectively, and total revenues of $8,240,290, $14,495,378 and $463,079 for the three years ended December 31, 1992. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for 9001 Joint Venture, is based solely on the report of the other auditors. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of other auditors provide a reasonable basis for our opinion. In our opinion, based on our audits and the reports of other auditors, the combined financial statements referred to above present fairly, in all material respects, the F-2 financial position of Church & Tower Group as of December 31, 1992 and 1991, and the results of their operations and their cash flows for each of the three years ended December 31, 1992 in conformity with generally accepted accounting principles. VICIANA & SCHAFFER CERTIFIED PUBLIC ACCOUNTANTS Coral Gables, Florida June 15, 1993 (except for Note 7, as to which the date is January 10, 1994) F-3 The financial information relating to the CT Group contained in this Proxy Statement was provided to the Company by the CT Group in connection with the Acquisition for the preparation of this Proxy Statement and the Company has relied upon such financial information in the preparation of this Proxy Statement. Required Historical Financials for CT and CTF CHURCH & TOWER GROUP COMBINED BALANCE SHEETS December 31, 1992 1991 Assets Current Assets Cash and cash equivalents $10,190,412 $ 5,610,961 Accounts receivable 6,091,821 1,538,800 Contract receivable from Metro-Dade County 2,542,833 1,784,188 Balance due from commercial bank on a promissory note 989,271 - Other receivables and current assets 821,643 86,272 Total Current Assets 20,635,980 9,020,221 Investment in joint ventures 5,000 262,727 Property and equipment, net 3,655,855 2,406,117 Other non-current assets 135,142 44,105 Total Assets $24,431,977 $11,733,170 Liabilities and Stockholders' Equity F-4 Current Liabilities Accounts payable and accrued expenses $ 4,097,885 $ 1,447,476 Billings in excess of costs and estimated earnings on uncompleted contracts with Metro-Dade County 1,527,012 242,917 Current maturities of long-term notes payable 696,387 8,804 Other current liabilities 346,962 167,338 Deficit in joint venture's capital account 215,772 - Total Current Liabilities 6,884,018 1,866,535 Minority interest in consolidated joint venture 17,751 59,496 Notes payable 1,839,770 33,379 Due to The Mas Group, Inc., a related entity - 337,743 Total Liabilities 8,741,539 2,297,153 Stockholders' Equity Common stock 6,000 5,400 Additional paid-in capital 42,000 42,000 Treasury stock (14,169) (14,169) Retained earnings 15,656,607 9,402,786 Total Stockholders' Equity 15,690,438 9,436,017 Total Liabilities and Stockholders' Equity $24,431,977 $11,733,170 The accompanying notes are an integral part of these financial statements. F-5 CHURCH & TOWER GROUP COMBINED STATEMENTS OF INCOME AND RETAINED EARNINGS Years Ended December 31, 1992 1991 1990 Contract Revenue $34,135,788 $31,588,228 $18,639,593 Cost of Contract Revenue 22,460,792 23,328,758 11,820,932 Gross Profit 11,674,996 8,259,470 6,818,661 General and Administrative expenses 3,012,651 2,795,528 2,375,315 Income from operations 8,662,345 5,463,942 4,443,346 Income (loss) from joint ventures (372,972) 179,051 - Other income 382,800 283,238 349,915 Settlement of litigation (350,000) - - Income before minority interest 8,322,173 5,926,231 4,793,261 Minority interest in net income of (42,618) (625,542) (36,530) consolidated joint venture Net income 8,279,555 5,300,689 4,756,731 Retained earnings at beginning of year 9,402,786 7,262,852 6,094,184 Less: Distributions to stockholders 2,025,134 3,160,755 3,588,063 Additional stock issued upon merger of CCI and CT 600 - - Retained earnings at end of year $15,656,607 $ 9,402,786 $ 7,262,852 F-6 The accompanying notes are an integral part of these financial statements. F-7
CHURCH & TOWER GROUP COMBINED STATEMENTS OF CASH FLOWS Years Ended December 31, 1992 1991 1990 Cash flows from operating activities: Net Income $ 8,279,555 $ 5,300,689 $ 4,756,731 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 371,488 359,236 281,098 (Increase) decrease in accounts receivable (4,553,021) 994,082 (961,462) (Increase) in contract receivable from (758,645) (1,423,863) (360,352) Metro-Dade County (Increase) decrease in other assets (550,032) 111,775 14,996 Decrease in net value of equipment 2,772 27,774 - Increase (decrease) in accounts payable and 2,618,009 667,310 (100,759) accrued expenses Increase (decrease) in other current 111,747 (167,472) 23,313 liabilities Minority Interest in net Income 42,618 625,542 36,530 Acquisition of minority partner interest (84,363) - - Increase (decrease) in joint venture capital 621,077 (155,000) 155,000 account Increase in billings in excess of costs and estimated earnings on uncompleted contracts 1,284,095 56,109 186,808 The net of various minor amounts (23,194) - - F-8 Net cash provided by operating activities 7,362,106 6,396,182 4,031,903 Cash flows from Investing activities: Paid in capital - - 300 Cash Inflow from principal received on - - 24,000 mortgage Return of Investment in unconsolidated venture 48,000 - - Investment in unconsolidated venture (190,578) - - Investment in joint venture (5,000) - - Investment in note receivable (50,000) - - Deposit on equipment (168,000) - - Purchase of equipment (1,574,636) (355,062) (342,773) Net cash used in investing activities (1,940,214) (355,062) (318,473) Cash flows from financing activities: Loan to related entity - - (229,525) Proceeds received from notes payable 1,700,000 - - Payments received from related company 47,246 - - Principal payments on notes payable (201,751) (14,728) (227,818) Insurance proceeds for repairs of hurricane 50,000 - - damages Repairs of hurricane damages (17,038) - - Expenses paid for related company (61,154) - - Distributions to stockholders (2,025,134) (3,160,755) (3,588,063) Distributions to partners of consolidated - (602,549) - joint venture Payment to The Mas Group, Inc. (334,610) - - Net cash used in financing activities (842,441) (3,778,032) (4,045,406) Net increase (decrease) in cash and cash 4,579,451 2,263,088 (331,976) equivalents Cash and cash equivalents at beginning of year 5,610,961 3,347,873 3,679,849 F-9 Cash and cash equivalents at end of year $10,190,412 $ 5,610,961 $ 3,347,873 Supplemental Disclosure of Cash Flow Information: $ 33,525 $ 4,496 $ - Cash paid for Interest
The accompanying notes are an integral part of these financial statements. F-10 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 NOTE 1 - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES: Church & Tower Group (the "Group") represents the combination of two Florida Corporations (three at December 31, 1991), Church & Tower of Florida, Inc. ("CT Florida") and Church & Tower, Inc. (CT), which are owned by members of the Mas family. CT Florida is engaged in the construction and maintenance of outside plant for utility companies servicing the geographical areas of Dade County and Broward County's southeast area. CT Florida holds three Master Contracts with the telephone company (Southern Bell), its principal client, which will expire at various times through 1996, and provide for CT Florida to receive price increases based on the annual increment in the Consumer Price Index. CT Florida also provides services under individual contracts with the telephone company in Dade and Broward Counties which are not covered by the aforementioned contracts, and is subcontracted by Miami-Dade Water & Sewer to do paving and sidewalk repairs. Total revenues and accounts receivable recognized from Southern Bell and Miami-Dade Water & Sewer were approximately as follows: December 31 December 31 December 31 1990 1992 1991 Southern Bell: F-11 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 Revenues for the year ended $22.3 million $15.7 million $15.7 million Accounts receivable 5.7 million 1.4 million 2.1 million Miami-Dade Water & Sewer: Revenues for the year ended 1.9 million 1.1 million 1.8 million Accounts receivable 108,000 19,000 209,000 CT was incorporated in 1990 under the laws of the State of Florida to engage in construction contracts. In 1990, CT, together with another construction contractor, formed a partnership known as "9001 Joint Venture" for the purpose of constructing a detention center for the Metro-Dade County government. From its initial 60% interest in the partnership, CT increased its participation to 89.8% for 1991 and to 99.7% for 1992. Total revenues recognized with the Metro-Dade County government were approximately $9.6 million, $14.5 million and $0.5 million for the years ended December 31, 1992, 1991 and 1990, respectively. CT is also in partnership, since September of 1990, with an international construction contractor in a venture known as "OCT Joint Venture." In this venture, CT has had a 20% interest in the two governmental projects undertaken thus far: an extension to the Downtown Miami Metromover (98% complete as of December 31, 1992), and a landfill in the southern section of Dade County (39% complete as of the aforementioned date). The results of operations of this venture are reported under the equity method of accounting. F-12 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 Effective June 1, 1992, CT merged its operations with those of Communication Contractors, Inc. (CCI). CCI, which was wholly owned by a member of the Mas family, provided construction subcontractor services (manpower and equipment) to CT Florida during the year ended December 31, 1991 and for the period from January 1, 1992 through May 31, 1992. The business combination between CT and CCI was accounted for under the pooling-of-interests method. The 100 common shares owned by the sole stockholder of CCI were exchanged for 700 common shares of the surviving corporation (CT). Principles of Combination The combined financial statements include the accounts of CT Florida, CT consolidated (which includes the accounts of CT and of its majority owned subsidiary, "9001 Joint Venture", and wherein all significant intercompany transactions and balances have been eliminated) and CCI (as applicable). All significant intercompany transactions and balances have been eliminated. Revenue and Cost Recognition CT Florida recognizes revenues and related costs whenever specific work orders, as covered by the Master Contracts, are completed. Indirect costs and administrative expenses are charged to operations as incurred. F-13 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 Revenue from long-term construction contracts, as reported by CT's consolidated venture ("9001 Joint Venture") is recognized under the percentage-of-completion method. Under this method, the percentage of contract revenue to be recognized currently is computed as that percentage of estimated total revenue that incurred costs to date bear to estimated total costs, after giving effect to estimates of costs to complete based upon most recent information. General and administrative costs of the venture are expenses as incurred. Revenue Increase As a result of Southern Bell's rehabilitation program in South Florida in the aftermath of Hurricane Andrew, and CT Florida's ability to successfully bid on many new projects, revenue in 1992 increased approximately 32% over prior year's revenues. Income Taxes The companies in the Group (CT Florida, CT consolidated and CCI, until its merger with CT) have elected to be taxed under the Subchapter S provisions of the Internal Revenue Code, which provides that corporate earnings are to be included in the Federal Income Tax Returns of the individual stockholders. Accordingly, no provision for income taxes has been recorded in the accompanying combined statements of income. As further explained in Note 7, the stockholders of the Group have entered into an agreement under which the Group will be acquired by Burnup & Sims Inc., a publicly traded company. As a result of this acquisition, the Group will be taxed as a C corporation. F-14 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 In February 1992, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes, effective for years beginning after December 15, 1992. The adoption of SFAS 109 by the Group is expected to result in a deferred tax liability of approximately $350,000 due to the tax effect of temporary differences between the carrying amounts of assets for financial reporting purposes and the amounts used for income tax purposes. Cash and Cash Equivalents For the purpose of reporting cash flows, the Group has defined cash equivalents as those highly liquid investments purchased with an original maturity of three months or less. NOTE 2 - RELATED PARTY TRANSACTIONS The Group has rented and purchased construction equipment from other entities related to it by common management and control. During the years 1992, 1991 and 1990, these related transactions amounted to $1,817,867, $1,102,197 and $472,305, respectively. NOTE 3 - BACKLOG F-15 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 The backlog of uncompleted contracts in progress for the "9001 Joint Venture" at December 31, 1992, 1991 and 1990 amounted to approximately $9 million, $18.5 million and $14.6 million, respectively. F-16 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 NOTES 4 - NOTES PAYABLE December 31, 1992 1991 CT is liable to a commercial bank on a 7.7% interest rate note, requiring monthly payments of principal of $41,667 plus accrued interest, beginning in February 1993 and maturing in January 1997. The face amount of the note is $2 million, of which $989,271 was received subsequent to December $2,000,000 - 31, 1992. The note is collateralized with all receivables and equipment of CT. CT is also liable to a commercial bank on a note with interest at 0.5% over the prime rate (6.5% at December 31, 1992). The note is payable in monthly payments of principal of $19,444 plus accrued interest beginning in May 1992 and maturing in April 1995. The 502,778 - note is collateralized with all receivables and equipment of CT. F-17 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 CT Florida is indebted to a financial institution on a 10% interest rate note payable, requiring monthly payments of $689, including interest. The note is collateralized with a mortgage on the land, 33,379 42,183 building and improvements where the administrative offices are located. 2,536,157 42,183 Less: current portion (696,387) (8,804) $1,839,770 $ 33,379 Principal maturities for the following years are as follows: 1993 $696,387 1994 738,548 1995 541,872 1996 506,365 1997 48,696 1998 4,289 $2,536,157 F-18 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 NOTE 5 - PROPERTY AND EQUIPMENT Property and equipment are recorded at cost, and consist of: December 31, 1992 1991 Land, buildings and improvements $ 682,489 $ 714,956 Construction and excavation equipment 1,702,430 1,604,870 Trucks, automobiles and radio 2,412,003 995,056 equipment Tools and portable equipment 147,707 147,705 Office furniture and equipment 457,471 399,318 Leasehold improvements 60,847 60,847 5,462,947 3,922,752 Less accumulated depreciation (1,807,092) (1,516,635) $3,655,855 $2,406,117 Depreciation estimates for property and equipment (excluding land) were computed using the straight-line method, with useful lives of 10-31 years for buildings and improvements, 5 years for leasehold improvements, 7 years for trucks and automobiles, and 10 years for all other assets. F-19 CHURCH & TOWER GROUP NOTES TO COMBINED FINANCIAL STATEMENTS Years Ended December 31, 1992 and 1991 NOTE 6 - CONTINGENCIES In connection with certain construction contracts entered into by affiliates through common ownership, the company has signed jointly and severally, together with other affiliates, certain agreements of indemnity (Agreements) in the aggregate amount of approximately $75,000,000, of which approximately $54,000,000 have been performed. The Agreements are to secure the affiliates' fulfillment of obligations and performance of the related contracts. Management believes that no losses will be sustained from these Agreements. NOTE 7 - SUBSEQUENT EVENTS On August 17, 1993 and December 27, 1993, the Group declared dividends of $3,900,000 and $7,600,000. Of the dividends declared, $8,500,000 has been paid in cash and $3,000,000 remains payable in the form of two promissory notes, payable in semi-annual principal payments commencing August 1, 1994 of $500,000, bearing interest at the prime rate plus 2%, but in any event not less than 8%. On October 15, 1993, the stockholders of the Group entered into an agreement, as amended, under which the Group will be acquired by Burnup & Sims Inc., a publicly traded company with business activities similar to the Group. As a result of the acquisition, the shareholders of the Group will obtain approximately 65% of the combined entity. The acquisition is subject to approval of, among other things, the shareholders of Burnup & Sims Inc. F-20 As a result of this acquisition, the Group will be taxed as a C corporation. Undistributed earnings at December 31, 1992, after giving effect to the above-mentioned dividends, amount to approximately $3,800,000. F-21 Required Historical Financials for CT and CTF CHURCH & TOWER GROUP COMBINED BALANCE SHEETS as of September 30, 1993 (Unaudited) ASSETS CURRENT ASSETS Cash and Cash Equivalents $14,163,536 Accounts Receivable 5,300,855 Contract Receivable from Metro-Dade County 2,510,009 Other Receivables and Current Assets 582,040 Total Current Assets 22,556,440 Property and Equipment, net 4,866,810 Other Non-Current Assets 76,144 Total Assets $27,499,394 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts Payable and Accrued Expenses $ 5,285,956 Current Maturities of Long-Term Notes Payable 596,699 Other Current Liabilities 311,594 Deficit in Joint Venture's Capital Account 1,008,624 Total Current Liabilities 7,202,873 F-22 Minority Interest in Consolidated Joint Venture 18,399 Notes Payable 1,075,593 Total Liabilities 8,296,865 STOCKHOLDERS' EQUITY Common Stock 6,000 Additional Paid-in Capital 42,000 Treasury Stock (14,169) Retained Earnings 19,168,698 Total Stockholders' Equity 19,202,529 Total Liabilities and Stockholders' Equity $27,499,394 The accompanying notes are an integral part of these financial statements F-23 CHURCH & TOWER GROUP COMBINED STATEMENTS OF INCOME AND RETAINED EARNINGS (Unaudited) Nine Months Ended September 30, 1993 1992 Contract Revenue $37,034,193 $17,324,936 Cost of Contract Revenue 24,213,091 11,822,810 Gross Profit 12,821,102 5,502,126 General and Administrative Expenses 4,145,298 1,033,105 Income from Operations 8,675,804 4,469,021 Income (Loss) from Joint Venture (1,392,852) (304,920) Other Income 153,331 150,965 Income Before Minority Interest 7,436,283 4,315,066 Minority Interest in Net Income of Consolidated Joint Venture (4,414) (42,880) Net Income 7,431,869 4,272,186 Retained Earnings at Beginning of Period 15,656,607 9,402,786 Less: Distributions to Stockholders 3,919,778 1,055,213 Retained Earnings at End of Period $19,168,698 $12,619,759 F-24 The accompanying notes are an integral part of these financial statements. F-25 CHURCH & TOWER GROUP COMBINED STATEMENT OF CASH FLOWS (Unaudited) Nine Months Ended September 30 1993 1992 Cash Flows from Operating Activities: Net Income $7,431,869 $4,272,186 Adjustments to Reconcile Net Income to Net Cash Provided (Used) in Operating Activities: Depreciation 553,495 276,867 (Increase) Decrease in Accounts and Contracts Receivable 823,790 (1,650,163) (Increase) Decrease in Other Receivables & Current Assets 239,603 (199,073) (Increase) Decrease in Other Assets 58,998 38,719 Increase (Decrease) in Accounts Payable & Accrued Expenses 1,188,071 (4,829) Increase (Decrease) in Billings in Excess of Costs (1,527,012) 678,770 Increase (Decrease) in Other Current Liabilities (35,368) (106,656) Minority Interest in Net Income 648 42,882 Deficit in Unconsolidated Venture 1,392,852 0 Net Cash Provided by Operating Activities 10,126,946 3,348,703 F-26 Cash Flows from Investing Activities: Investment in Joint Venture 5,000 209,712 Investment in Unconsolidated Venture (600,000) 0 Purchase of Equipment 53,088 (1,764,450) Net Cash Provided (Used) in Investing Activities 262,800 (2,359,450) Cash Flows from Financing Activities: Debt Borrowings 989,271 257,238 Debt Repayments (863,865) 0 Distributions to Stockholders (1,055,213) (3,919,778) Net Cash Provided (Used) in Financing Activities (797,975) (3,794,372) Net Increase in Cash & Cash Equivalents 3,973,124 2,813,528 Cash & Equivalents - Beginning of period 10,190,412 5,610,961 Cash & Equivalents - End of period $14,163,536 $8,424,489 The accompanying notes are an integral part of these financial statements. F-27 CHURCH & TOWER GROUP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS September 30, 1993 (Unaudited) 1. General The accompanying combined financial statements for Church & Tower Group (the "Group") have been prepared in accordance with generally accepted accounting principles for interim financial information. They do not include all information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations are not necessarily indicative of results which might be expected for the entire fiscal year. The condensed consolidated financial statements should be read in conjunction with the combined financial statements and notes thereto for the year ended December 31, 1992. 2. Principles of Combination The combined financial statements include the accounts of Church & Tower of Florida, Inc. ("CT Florida") and Church & Tower, Inc. ("CT Consolidated") (which includes the accounts of CT and of its majority owned subsidiary, "9001 Joint Venture," and wherein all significant intercompany transactions and balances have been eliminated). All significant intercompany transactions and balances have been eliminated. The financial statements of 9001 Joint Venture, a partnership that is majority-owned by a company in the Group reflect total assets of $3,064,573 as of September 30, 1993, and total revenues of $10,672,627 and $4,127,700 for the nine months ended September 30, 1993 and 1992, respectively. F-28 3. Income Taxes The companies in the Group have elected to be taxed under the Subchapter S provisions of the Internal Revenue Code, which provides that corporate earnings are to be included in the Federal Income Tax Returns of the individual stockholders. Accordingly, no provision for income taxes has been recorded in the accompanying combined statements of income. 4. Related Party Transactions The Group has rented and purchased construction equipment from other entities related to it by common management and control. During the nine months ended September 30, 1993 and September 30, 1992 these related transactions amounted to $1,352,399 and $1,375,292 respectively. F-29 CHURCH & TOWER GROUP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS September 30, 1993 (Unaudited) (Continued...) 5. Notes Payable September 30, 1993 Note Due to Bank 7.7% $1,672,292 Less: Current portion 596,699 Non-Current Notes Payable $1,075,593 6. Property and equipment Property and equipment are recorded at cost, and consists of: September 30, 1993 F-30 Land, Buildings and improvements $ 682,489 Construction and excavation 2,889,128 equipment 2,816,437 Truck, automobiles and radio 297,046 equipment 481,450 Tools and portable equipment 60,847 Office furniture and equipment 7,227,397 Leasehold improvements Less accumulated depreciation (2,360,587) Property and equipment - Net $ 4,866,810 Depreciation expense amounted to $553,495 and $276,867 for the nine months ended September 30, 1993 and 1992, respectively. 7. Contingencies In connection with certain construction contracts entered into by affiliates through common ownership, the company has signed jointly and severally, together with other affiliates, certain agreements of indemnity ("Agreements") in the aggregate amount of approximately $75,000,000, of which approximately $13,000,000 remains incomplete. The Agreements are to secure the affiliates' fulfillment of obligations and performance of the related contracts. Management believes that no losses will be sustained from these Agreements. 8. Subsequent Events F-31 On December 27, 1993, the Group declared dividends of $7,600,000. Of the dividends declared, $4,600,000 has been paid in cash and $3,000,000 remains payable in the form of a promissory note, payable in semi-annual payments of $500,000, bearing interest a the prime rate plus 2%, but in any event not less than 8%. A proforma balance sheet at September 30, 1993 after giving effect to this dividend represents the following: Current Assets $17,956,440 Total Assets 22,899,394 Current Liabilities 7,702,873 Total Liabilities 11,296,865 Stockholders' Equity 11,602,529 On October 15, 1993, the stockholders of the Group entered into an agreement under which the Group will be acquired by Burnup & Sims Inc., a publicly traded company with business activities similar to the Group. As a result of this acquisition, the shareholders of the Group will obtain approximately 65% of the combined entity. The acquisition is subject to approval of, among other things, the shareholders of Burnup & Sims. As a result of this acquisition, the Group will be taxed as a C corporation. Undistributed earnings at December 31, 1992, after giving effect to the above mentioned dividends amount to approximately $3,800,000. F-32 STOCKHOLDER PROPOSALS FOR ANNUAL MEETING Proposals of stockholders intended to be presented at the 1994 Annual Meeting of Burnup Stockholders must be received by Burnup at its principal executive offices no later than May 1, 1994 for inclusion in the proxy materials. Such proposals should meet the applicable requirements of the Exchange Act and the Rules and Regulations thereunder. INDEPENDENT AUDITORS The firm of Deloitte & Touche currently serves as independent auditors of the Company. Representatives of Deloitte & Touche are expected to attend the Meeting. They will have an opportunity to make a statement if they desire to do so and will be available to respond to appropriate questions. No accountant has been selected or recommended for the Company's 1994 fiscal year. The consolidated financial statements of the Company as of April 30, 1993 and 1992 and for each of the three years in the period ended April 30, 1993 incorporated by reference in this Proxy Statement have been audited by Deloitte & Touche, independent auditors. The combined financial statements of the CT Group as of December 31, 1992 and 1991 and for each of the three years in the period ended December 31, 1992 included in this Proxy Statement have been audited by Viciana & Shafer, P.A., independent auditors. AVAILABLE INFORMATION The Company is subject to the informational requirements of the Securities Exchange Act of 1934, and, in accordance therewith, files reports, proxy statements and other 123 financial information with the Securities and Exchange Commission (the "Commission"). Such reports, proxy statements and other information may be inspected and copies at the public reference facilities maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549. Such reports, proxy statements and other information should also be available for inspection and copying at the regional offices of the Commission located at 1375 Peachtree Street, N.E., Suite 788, Atlanta, Georgia 30367 and 7 World Trade Center, New York, New York 10048. Copies of such material can also be obtained from the Public Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. 124 INCORPORATION BY REFERENCE The following documents are hereby incorporated by reference into and made a part of this Proxy Statement: 1. The Company's Annual Report on Form 10-K for the year ended April 30, 1993, as amended. 2. The Company's Quarterly Report on Form 10-Q for the quarter ended October 31, 1993. By Order of the Board of Directors, Nick A. Caporella Chairman of the Board of Directors President and Chief Executive Officer Fort Lauderdale, Florida __________________, 1994 125 APPENDICES Appendix A - Agreement dated as of October 15, 1993, among Burnup & Sims Inc., and the stockholders of Church & Tower, Inc. and Church & Tower of Florida, Inc. and First and Second Amendment each dated as of November 23, 1993 . . . . . . . . . . . . . . . . . . . A-1 Appendix B - Opinion of PaineWebber Incorporated . . . . . . . . . . . . . . B-1 Appendix C - Form of Agreement dated _______ __, 1994, between Burnup & Sims Inc. and National Beverage Corp*. . . . . . . . . . . . C-1 Appendix D - Certificate of Incorporation* . . . . . . . . . . . . . . . . . D-1 Appendix E - Proposed Amended and Restated Certificate of Incorporation* . . . . . . . . . . . . . . . . . . . . . . . . . . E-1 Appendix F - Burnup & Sims 1994 Stock Option Plan for Non-Employee Directors* . . . . . . . . . . . . . . . . . . . . . F-1 Appendix G - Burnup & Sims 1994 Stock Incentive Plan*. . . . . . . . . . . . G-1 * Previously filed. 126 127 EXHIBIT INDEX LOCATION OF EXHIBIT IN SEQUENTIAL NUMBERING EXHIBIT SYSTEM Appendix A Agreement dated as of October 15, 1993, among Burnup & Sims Inc., and the stockholders of Church & Tower, Inc. and Church & Tower of Florida, Inc. and First and Second Amendment each dated as of November 23, 1993 Appendix B Opinion of PaineWebber Incorporated Appendix C Form of Agreement dated _______ __, 1994, between Burnup & Sims Inc. and National Beverage Corp.* Appendix D Certificate of Incorporation* Appendix E Proposed Amended and Restated Certificate of Incorporation* Appendix F Burnup & Sims 1994 Stock Option Plan For Non-Employee Directors* Appendix G Burnup & Sims 1994 Stock Incentive Plan* *Previously filed. 128
                                                               
EXHIBIT A


                                  SECOND AMENDMENT



             THIS SECOND AMENDMENT TO AGREEMENT ("Second
Amendment") is made as
   of the 23rd day of November 1993, by and among Jorge L. Mas,
Jorge Mas, Juan
   Carlos Mas and Jose Ramon Mas (each, a "Seller" and together,
"Sellers"), and
   Burnup & Sims Inc., a Delaware corporation with principal
offices at One
   North University Drive, Fort Lauderdale, FL 33324 ("Burnup"). 
All
   capitalized terms used but not defined herein have the
meanings specified in
   the Agreement (as defined below).

             WHEREAS, the parties hereto have executed and
delivered the
   Agreement dated as of October 15, 1993, as amended by that
First Amendment
   dated November 23, 1993, pursuant to which Burnup has agreed
to purchase, and
   the Sellers have agreed to sell, the Shares in exchange for
the Burnup Shares
   (the "Agreement");

             WHEREAS, the parties desire to amend the Agreement
to clarify the
   Disclosure Schedule.

             NOW, THEREFORE, the parties, intending to be legally
bound and in
   consideration of the promises herein contained, agree as
follows:


             Section 1.  Amendment to Disclosure Schedule. 
Section 4.2 of the
   Disclosure Schedule is hereby amended by deleting the text
thereof in its
   entirety and substituting the following:

                  $11,500,000, $8,500,000 of which will be paid
prior to the
                  Closing Date in cash (of which $3,920,000 was
paid as of
                  September 30, 1993) and the remainder of which
will be paid by
                  delivery prior to the Closing Date of
promissory note in the
                  principal amount of $3,000,000, payable to
Sellers in six
                  consecutive semiannual installments of $500,000
each,
                  commencing on August 1, 1994, together with
interest accrued

   DC-126359.1 

                  thereon, computed at a per annum rate equal to
two percent
                  (2%) above the rate announced by First Union
National Bank of
                  Florida from time to time as its prime rate,
which shall in no
                  event be less than eight percent (8%).

             Section 2.  No Other Amendments.  Except as amended
hereby, the
   Agreement shall remain in full force and effect in accordance
with its terms
   and all references to the Agreement therein or elsewhere shall
mean the
   Agreement as amended by this Second Amendment.  All references
to the Second
   Amendment in the Agreement or elsewhere shall mean this Second
Amendment.


             Section 3.  Counterparts.  This Second Amendment may
be executed in
   one or more counterparts, each of which when so executed and
delivered shall
   be an original, but all such counterparts shall together
constitute one and
   the same instrument.  Each counterpart may consist of a number
of copies
   hereof, each signed by less than all, but together signed by
all of the
   parties hereto.

             Section 4.  Governing Law.  This Second Amendment
shall be governed
   and construed in accordance with the laws of the State of
Florida without
   regard to any applicable principles of conflicts of law. 
Burnup agrees to
   the irrevocable designation of the Secretary of State of the
State of Florida
   as its agent upon whom process against it may be served.  Each
of Sellers
   agrees to the irrevocable designation of Eliot C. Abbott as
his agent upon
   whom process against him may be served.  Each of the parties
hereto agrees to
   personal jurisdiction in any action brought under this Second
Amendment in
   any court, Federal or State, within the State of Florida
having subject
   matter jurisdiction over such action.  The parties to this
Second Amendment
   agree that any suit, action, claim, counterclaim or proceeding
arising out of
   or relating to this Second Amendment shall be instituted or
brought in the
   United States District Court for the Southern District of
Florida, or, in the
   absence of jurisdiction, the state court located in Dade
County.  Each party
   hereto waives any objection which it may have now or hereafter
to the laying
   of the venue of any such suit, action, claim, counterclaim or
proceeding, and
   irrevocable submits to the jurisdiction of any such court in
any such suit,
   action, claim, counterclaim or proceeding.

             IN WITNESS WHEREOF, the parties hereto have executed
this Second
   Amendment as of the date first written above.

                                 SELLERS:

                                      /s/ Jorge L. Mas
                                                                 
                                 Name:  Jorge L. Mas

                                      /s/ Jorge Mas
                                                                 
                                 Name:  Jorge Mas

                                      /s/ Juan Carlos Mas
                                                                 
                                 Name:  Juan Carlos Mas

                                      /s/ Jose Ramon Mas
                                                                 
                                 Name:  Jose Ramon Mas






   Attest:                            BURNUP & SIMS INC.

    
   By: /s/ Margaret M. Madden         By: /s/ Nick A. Caporella
      Name: Margaret M. Madden        Name: Nick A. Caporella
      Title: Vice President           Title: Chief Executive
Officer
               and Secretary                  and President


                                                               
Exhibit B





   January 18, 1994


   Special Transaction Committee
     of the Board of Directors
   Burnup & Sims Inc.
   One North University Drive
   Fort Lauderdale, FL 33324

   Gentlemen:

        Burnup & Sims Inc. (the "Company") has entered into an
agreement dated
   as of October 15, 1993, as amended by the First Amendment and
the Second
   Amendment, each dated as of November 23, 1993 (the
"Agreement") with the
   shareholders of Church & Tower, Inc. ("CT") and the
shareholders of Church &
   Tower of Florida, Inc. ("CTF" and collectively with CT, "CT
Group") pursuant
   to which the Company will acquire all of the issued and
outstanding common
   stock of CT Group (the "Acquisition").  In connection with the
Acquisition,
   the shareholders of CT Group will receive 10,250,000 shares of
the Company's
   common stock, par value $0.10 per share ("Common Stock").  In
addition, the
   Agreement provides that as a condition to the Acquisition,
National Beverage
   Corp. ("NBC") will agree to exchange all of the Company's
common stock owned
   by NBC (approximately 3.154 million shares) for the
cancellation of
   $17,500,000 of 14% Subordinated Debentures issued by NBC to
the Company and
   by crediting the next succeeding principal payments in the
amount of $592,313
   of a $2,050,000 Promissory Note issued by NBC to the Company
(the
   "Exchange").  The Acquisition and the Exchange shall be
collectively referred
   to herein as the Transaction.

        You have asked us whether or not, in our opinion, each of
the
   Acquisition, the Exchange and the Transaction is fair, from a
financial point
   of view, to the Company and its holders of Common Stock other
than NBC and
   its affiliates.

   DC-126363.1 

        In arriving at the opinion set forth below, we have,
among other things:

        1.   Reviewed the audited financial statements for CT and
CTF for the
             three fiscal years ended December 31, 1992, and
reviewed the
             unaudited financial statements for CT and CTF for
the six months
             ended June 30, 1993;

        2.   Reviewed the combined audited financial statements
for the CT Group
             for the three years ended December 31, 1992, and
reviewed the
             unaudited combined financial statements for the CT
Group for the
             nine months ended September 30, 1993;

        3.   Reviewed the Company's Annual Reports, Forms 10-K
and related
             financial information for the three fiscal years
ended April 30,
             1993 and the Company's Form 10-Q and the related
unaudited
             financial information for the six months ended
October 31, 1993;

        4.   Reviewed an estimated income statement for the CT
Group for the
             year ended December 31, 1993 and an estimated income
statement for
             the Company for the year ended April 30, 1994;

        5.   Conducted discussions with members of senior
management of the CT
             Group and the Company concerning their respective
businesses and
             prospects;

        6.   Reviewed the summary appraisal reports dated June
and July of 1991
             and an updated market analysis dated August 12, 1993
prepared by an
             outside appraisal firm with respect to certain of
the Company's
             real estate assets;

        7.   Reviewed the historical market prices and trading
activity of the
             Company's common stock and compared them with that
of certain
             publicly traded companies which we deemed to be
reasonably similar
             to the Company;

        8.   Compared the results of operations of the CT Group
and the Company
             and compared them with that of certain publicly
traded companies
             which we deemed to be reasonably similar to the CT
Group and the
             Company, respectively;

        9.   Reviewed the terms of the 14% Subordinated Debenture
in the
             principal amount of $17,500,000 and the Promissory
Note in the
             principal amount of $2,050,000 issued by NBC to the
Company;

        10.  Reviewed the Agreement; and

        11.  Reviewed such other financial studies and analyses
and performed
             such other investigations and took into account such
other matters
             as we deemed necessary, including our assessment of
general
             economic, market and monetary conditions.

        In preparing our opinion, we have relied on the accuracy
and
   completeness of all information supplied or otherwise made
available to us by
   the Company and the CT Group, and we have not independently
verified such
   information or undertaken an independent appraisal of the
assets of the CT
   Group or the Company.  This opinion does not address the
relative merits of
   the Transaction and any other transactions or other business
strategies
   discussed by the Board of Directors of the Company as
alternatives to the
   Transaction or the decision of the Board of Directors of the
Company to
   proceed with the Transaction.  This opinion does not
constitute a
   recommendation to any holder of Common Stock of the Company as
to how such
   holders of Common Stock should vote on the Acquisition.  Our
opinion has been
   prepared solely for the use of the Special Transaction
Committee of the Board
   of Directors of the Company and shall not be reproduced,
summarized,
   described or referred to or given to any other person or
otherwise made
   public without PaineWebber's prior written consent, except for
inclusion in
   full in the proxy statement to be sent to the Company's
holders of Common
   Stock in connection with obtaining shareholder approval of the
Acquisition. 
   No opinion is expressed herein as to the price at which the
securities to be
   issued in the Transaction may trade at any time.

        In rendering this opinion, we have not been engaged to
act as an agent
   or fiduciary of, and the Company has expressly waived any
duties or
   liabilities we may otherwise be deemed to have had to, the
Company's equity
   holders or any other third party.

        On the basis of, and subject to the foregoing, we are of
the opinion
   that each of the Acquisition, the Exchange and the Transaction
is fair, from

   a financial point of view, to the Company and its holders of
Common Stock
   other than NBC and its affiliates.


                                 Very truly yours,


                                 PAINEWEBBER INCORPORATED

                                      /s/ PaineWebber
Incorporated
                                 By:
_____________________________