UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                        ____________________

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended January 31, 1994

                               OR
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
           SECURITIES EXCHANGE ACT OF 1934
          For the transition period from _____ to _____

                  Commission file number 0-3797

                       BURNUP & SIMS INC.
     ______________________________________________________
     (Exact name of registrant as specified in its charter)

                 Delaware                           59-1259279
_____________________________________________   ________________
(State or other jurisdiction of incorporation   (I.R.S. Employer
                or organization)                Identification No.)

One North University Drive, Ft. Lauderdale, FL         33324
______________________________________________       _________
(Address of principal executive offices)             (Zip Code)

                         (305) 587-4512
      ____________________________________________________
      (Registrant's telephone number, including area code)


                         Not Applicable
      ____________________________________________________
      (Former name, former address and former fiscal year,
                if changed since last report)

         Indicate by check mark whether the registrant (1) has filed 
     all reports required to be filed by Section 13 or 15(d) of the 
     Securities Exchange Act of 1934 during the preceding 12 months (or 
     for such shorter period that the registrant was required to file 
     such report), and (2) has been subject to such filing requirements 
     for the past 90 days.
                           X
                    Yes _______     No _______

         Indicate the number of share outstanding of each of the 
     issuer's classes of common stock, as of the latest practicable 
     date.

     Class of Common Stock       Outstanding as of January 31, 1994 
     _____________________       __________________________________
        $ .10 par value                      8,768,339




                                                 


                                                       Page 1 of 20  

                                       
                       BURNUP & SIMS INC.
                            Form 10-Q
                        January 31, 1994
                              Index

                                                              Page

PART I FINANCIAL INFORMATION

       Item 1 - Unaudited Condensed Consolidated Statements
                of Income for the Three and Nine Month
                Periods Ended January 31, 1994 and 1993. . . .  3

                Unaudited Condensed Consolidated Balance 
                Sheets as of January 31, 1994 and 
                April 30, 1993 . . . . . . . . . . . . . . . .  4

                Unaudited Condensed Consolidated Statements
                of Cash Flows for the Nine Month Periods
                Ended January 31, 1994 and 1993 . . . . . . . . 6

                Notes to Condensed Consolidated
                Financial Statements (Unaudited). . . . . . . . 7

       Item 2 - Management's Discussion and Analysis
                of Results of Operations and
                Financial Condition. . . . . . . . . . . . . . 14


PART II OTHER INFORMATION

       Item 1 - Legal Proceedings. . . . . . . . . . . . . . . 18

       Item 4 - Results of Votes of Security Holders . . . . . 18

       Item 5 - Other Information. . . . . . . . . . . . . . . 19

       Item 6 - Exhibits and Reports on Form 8-K . . . . . . . 19

       Signature Page. . . . . . . . . . . . . . . . . . . . . 20






















                                                       Page 2 of 20


BURNUP & SIMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands Except Per Share Amounts)

                                      THREE MONTHS ENDED    NINE MONTHS ENDED
                                          JANUARY 31,           JANUARY 31,
                                       1994      1993        1994      1993
                                     --------  --------    --------  --------
                                                   (Unaudited)

Revenues                            $ 31,352  $ 32,776   $  103,355 $ 106,610
                                     --------  --------    --------  --------

Costs and Expenses
  Costs of Revenues (exclusive of     27,387    30,579       90,747    92,685
   depreciation and amortization
   shown separately below)
  General and Administrative           3,833     3,736       11,970    11,880
  Depreciation and Amortization        1,156     1,487        3,682     4,676
  Interest Expense                       939     1,116        2,982     3,518
  Interest and Dividend Income          (973)     (974)      (2,930)   (3,024)
  Other                                 (151)      289       (3,450)     (442)
                                     --------  --------    --------  --------
    Total Costs and Expenses          32,191    36,233      103,001   109,293
                                     --------  --------    --------  --------
Income (Loss) Before Income Taxes       (839)   (3,457)         354    (2,683)

Provision (Credit) for Income Taxes     (254)   (1,279)          30      (993)
                                     --------  --------    --------  --------

NET INCOME (LOSS)                   $   (585) $ (2,178)   $     324 $ (1,690)
                                     ========  ========    ========  ========


Average Shares Outstanding             8,768     8,768        8,815    8,768

Earnings (Loss) Per Share           $  (0.07) $  (0.25)   $    0.04 $  (0.19)

















See Notes to Condensed Consolidated Financial Statements                 







                                                       Page 3 of 20


BURNUP & SIMS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
                                                   JANUARY 31,    APRIL 30,
                                                      1994          1993
                                                   ----------     ---------
                                                         (Unaudited)

ASSETS
Current Assets
   Cash and Cash Equivalents                      $    6,605     $   9,612
   Accounts Receivable-Net and Unbilled Revenues      18,369        22,886
   Inventories                                         3,706         4,246
   Deferred and Refundable Income Taxes                5,468         4,310
   Notes Receivable-NBC - Current Portion              2,805           305
   Other                                               2,521         1,261
                                                   ----------     ---------
    Total Current Assets                              39,474        42,620
                                                   ----------     ---------
Preferred Stock and
   Long-Term Notes Receivable-NBC                     28,495        31,184
                                                   ----------     ---------

Property-At Cost                                      73,262        74,854
Accumulated Depreciation                             (56,387)      (56,818)
                                                   ----------     ---------
    Property-Net                                      16,875        18,036
                                                   ----------     ---------

Excess of Costs Over Equity of Businesses Acquired     3,174         3,279
                                                   ----------     ---------
Real Estate Investments and Other Assets              13,780        13,798
                                                   ----------     ---------
    TOTAL ASSETS                                  $  101,798     $ 108,917
                                                   ==========     =========



















See Notes to Condensed Consolidated Financial Statements           







                                                       Page 4 of 20


BURNUP & SIMS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
                                                   JANUARY 31,    APRIL 30,
                                                      1994          1993
                                                   ----------     ---------
                                                         (Unaudited)

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Current Maturities of Debt                     $    3,930     $   3,873
   Accounts Payable                                    6,722         9,821
   Accrued Insurance                                   3,237         2,839
   Accrued Compensation                                1,088         1,970
   Accrued Interest                                      768         1,499
   Accrued and Deferred Income Taxes                       0            57
   Other                                               6,421         6,362
                                                   ----------     ---------
    Total Current Liabilities                         22,166        26,421
                                                   ----------     ---------

Other Liabilities                                     13,616        12,076
                                                   ----------     ---------
Long-Term Debt                                        10,153        12,256
                                                   ----------     ---------
Convertible Subordinated Debentures                   21,875        24,500
                                                   ----------     ---------
Shareholders' Equity
   Common Stock                                        1,602         1,602
   Capital Surplus                                    72,860        72,860
   Retained Earnings                                  33,666        33,342
   Treasury Stock                                    (74,140)      (74,140)
                                                   ----------     ---------
    Total                                             33,988        33,664
                                                   ----------     ---------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $  101,798     $ 108,917
                                                   ==========     =========
















See Notes to Condensed Consolidated Financial Statements   








                                                       Page 5 of 20


BURNUP & SIMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
                                                         NINE MONTHS ENDED
                                                            JANUARY 31,
                                                         1994         1993
                                                       --------     --------
                                                            (Unaudited)
 Cash Flows from Operating Activities:

 Net Income                                           $    324     $ (1,690)

 Adjustments  to Reconcile Net Income to Net Cash
   Provided (Used) by Operating Activities:
    Depreciation and Amortization                        3,682        4,676
    Gain on Sale of Assets                              (2,820)        (503)
    Gain on Repurchase of Debentures                      (295)        (291)
    Changes in Working Capital:
     Accounts Receivable-Net and Unbilled Revenues       4,517        3,023
     Inventories and Other Current Assets                 (721)      (1,415)
     Accounts Payable and Accrued Expenses              (3,584)      (2,988)
     Interest and Income Taxes                          (1,946)      (1,209)
     Other Current Liabilities                              60       (2,504)
    Other-Net                                            1,757          619
                                                       --------     --------
     Net Cash Provided (Used) by Operating Activities      974       (2,282)
                                                       --------     --------

Cash Flows from Investing Activities:
     Capital Expenditures                               (1,333)      (3,526)
     Proceeds from Sale of Assets                        3,971          795
                                                       --------     --------
     Net Cash Provided (Used) by Investing Activities    2,638       (2,731)
                                                       --------     --------

Cash Flows from Financing Activities:
     Debt Borrowings                                         0        5,240
     Debt Repayments                                    (6,619)      (8,319)
                                                       --------     --------
     Net Cash Provided (Used) by Financing Activities   (6,619)      (3,079)
                                                       --------     --------

Net Increase (Decrease) in Cash and Cash Equivalents    (3,007)      (8,092)

 Cash and Cash Equivalents - Beginning of Period         9,612       13,335
                                                       --------     --------
 Cash and Cash Equivalents - End of Period            $  6,605     $  5,243
                                                       ========     ========

 Cash Paid (Refunded) During the Period:
     Interest                                         $  3,828     $  4,284
     Income Taxes                                          384           48


See Notes to Condensed Consolidated Financial Statements  







                                                       Page 6 of 20


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (Unaudited)

1.  CONSOLIDATION AND PRESENTATION

The accompanying unaudited condensed consolidated financial 
statements of Burnup & Sims Inc. (the "Company" or "Burnup &       
Sims") have been prepared in accordance with generally accepted    
accounting principles for interim financial information and        
with the instructions for Form 10-Q and Rule 10-01 of          
Regulation S-X. They do not include all information and notes      
required by generally accepted accounting principles for           
complete financial statements.  The information furnished          
reflects all adjustments which are, in the opinion of              
management, necessary for a fair statement of the results for      
the periods presented.  The results of operations are not          
necessarily indicative of results which might be expected for      
the entire fiscal year.  The condensed consolidated financial      
statements should be read in conjunction with the consolidated     
financial statements and notes thereto included in the             
Company's Annual Report on Form 10-K, as amended, for the year 
ended April 30, 1993.  Certain prior year amounts have been 
reclassified to conform to the current presentation.  


2.  PREFERRED STOCK AND NOTES RECEIVABLE - NBC  

Preferred Stock and Notes Receivable - NBC is comprised of the     
following:
                                            Jan. 31,     April 30,
(Dollars in Thousands)                        1994         1993
_________________________________________________________________
Series C 7% Preferred Stock
  150,000 shares                            $12,700       $12,700
14% Subordinated Debenture
  due 1994 through 2000,
  net of discount                            17,304        17,265
Promissory Note due
  April 30, 1998                              1,296         1,524
_________________________________________________________________
Total                                        31,300        31,489
Less:  Current Portion                       (2,805)         (305)
_________________________________________________________________
Preferred Stock and Long-Term
  Notes Receivable - NBC                    $28,495       $31,184
_________________________________________________________________

National Beverage Corp. ("NBC") owns approximately 36% of the 
Company's outstanding common stock (the "Common Stock").  Nick A. 
Caporella, Chairman of the Board, President and Chief Executive 
Officer of the Company and NBC, beneficially owns approximately 76% 
of the common stock of NBC.  (See Note 10 for certain information.)



      





                                                       Page 7 of 20


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (Unaudited)

3.  OTHER LIABILITIES

Other Liabilities are summarized as follows:
                                            Jan. 31,     April 30, 
(Dollars in Thousands)                        1994         1993
__________________________________________________________________
Deferred Income Taxes                       $ 4,390      $ 3,612
Accrued Interest - Non-Current                2,072        2,187
Accrued Insurance                             7,154        6,277
__________________________________________________________________
                                            $13,616      $12,076
__________________________________________________________________ 
                                        
4.  DEBT

Debt is summarized as follows:
                                            Jan. 31,     April 30,
(Dollars in Thousands)                        1994         1993
__________________________________________________________________
Term Loan payable to Bank,
  at Prime plus 1/2% (6 1/2% at Jan. 31,    $ 9,263      $12,849
  1994)
Capital Leases and Other, at Interest 
  Rates from 9% to 13% due in Installments
  through 2000                                2,195          655
12% Convertible Subordinated Debentures
  due 2000                                   24,500       27,125
__________________________________________________________________
Total Debt                                   35,958       40,629
Less Current Maturities                       3,930        3,873
__________________________________________________________________
Non-Current Debt                            $32,028      $36,756
__________________________________________________________________

The indenture under which the 12% convertible subordinated 
debentures (the "Debentures") are issued requires an annual 
payment to a sinking fund, which commenced November 15, 1990, 
calculated to retire 75% of the issue prior to maturity.  The 
Company has the option to redeem all or part of the Debentures 
prior to the due date by paying the principal amount at face 
value.  Other income includes gains of approximately $295,000 
and $291,000 for the nine month periods ended January 31, 1994 
and 1993, respectively, from the repurchase of $2,625,000 face 
amount of Debentures acquired to meet sinking fund requirements.  
The Debentures are convertible into Common Stock at a conversion 
price of $16.79 per share.  At January 31, 1994, approximately 
1,459,000 shares were reserved for conversion.

In accordance with the Company's term loan agreement (the "Term 
Loan"), during the quarter ended July 31, 1993, net proceeds of 
approximately $2.9 million from the sale of theatre property       
which had been pledged as collateral for the Term Loan was   






                                                       Page 8 of 20 


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (Unaudited)

applied to the final installments due under the Term Loan.

Debt agreements contain, among other things, restrictions on the 
payment of dividends and require the maintenance of certain 
financial covenants.  Pursuant to its loan agreements, the 
Company is currently prohibited from declaring or paying dividends.  
In connection with the Acquisition and Redemption (hereafter defined), 
the Term Loan was modified on March 11, 1994 (See Note 10).

During the nine months ended January 31, 1994, the Company 
acquired approximately $2,049,000 of assets under capital leases.

5.  EARNINGS PER SHARE AND CAPITAL STOCK  

Earnings per share is based on the weighted average number of 
common shares outstanding.  Fully diluted earnings per share 
(assuming conversion of the Debentures with corresponding 
adjustments for interest expense, net of tax) is not presented 
as the effect is anti-dilutive or not material.

At January 31, 1994 and April 30, 1993, the Company had 
25,000,000 shares of $.10 par value common stock (the "Common 
Stock") authorized and 8,768,339 shares outstanding.  
Additionally, at January 31, 1994 and April 30, 1993, the Company 
had 5,000,000 shares of authorized but unissued preferred stock 
and 7,253,375 shares of Common Stock held in treasury.

6.  STOCK OPTION PLANS  

The Company has two non-qualified stock option plans (the "1976 
Plan" and the "1978 Plan") which provide for the granting of 
options to purchase Common Stock to key employees at prices equal 
to the fair market value on the date of grant.  The 1976 Plan 
expires in August, 1994 and the 1978 Plan expired in November 1993.

The 1976 Plan generally provides that options may be exercised in 
four increments beginning eighteen months subsequent to the date 
of grant.  Upon exercise of the option, the Company will reduce 
the optionee's purchase price by an amount equal to the increase 
in the fair market value of such shares on the date the option 
was granted.  The purchase price, however, cannot exceed 85% of 
the fair market value of such shares on the exercise date, and in 
no event can the exercise price be less than $.10 per share.  The 
holder of the option has the alternative right to cancel such 
option and instead to exercise a stock appreciation right 
entitling the holder to receive cash under certain circumstances, 
subject to certain maximum limitations.

The 1978 Plan provides that options may be exercised in four 
increments beginning one year subsequent to the date of grant.     
There is no subsequent adjustment of the purchase price.       







                                                       Page 9 of 20  


BURNUP &  SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (Unaudited)
 

During the quarter ended July 31, 1993, options to purchase 
approximately 238,000 shares which were outstanding under the 
1976 Plan with an average exercise price of $5.93 were canceled 
and replaced with options to purchase 114,000 shares granted at 
an exercise price of $2.00.  Such replacement options were 50% 
exercisable at the date of grant and the remainder became 
exercisable at December 2, 1993.  Additionally, during the 
quarter ended July 31, 1993, options to purchase 138,000 shares 
were granted under both plans at a grant price of $2.00.  At 
January 31, 1994, options to purchase approximately 252,000 
shares at a grant price of $2.00 per share were outstanding under 
both the 1976 and 1978 plans, of which approximately 114,000
shares were exercisable (See Note 10).

7.  INCOME TAXES  

The Company adopted Statement of Financial Accounting Standards 
(SFAS) No. 109, "Accounting for Income Taxes," effective May 1, 
1993.  This Statement superseded SFAS No. 96, "Accounting for 
Income Taxes," which was adopted by the Company in the fiscal 
year ended April 30, 1988.  The adoption of SFAS No. 109 did not 
impact the Company's statement of income or the components of 
income tax expense for the periods ended January 31, 1994.

Deferred income taxes reflect the net tax effects of (a) 
temporary differences between carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts used 
for income tax purposes, and (b) operating loss and tax credit 
carryforwards.  The tax effects of significant items comprising 
the Company's net deferred tax liability as of May 1, 1993 are as 
follows (in thousands of dollars):

Deferred tax liabilities:
_________________________________________________________________
Differences between book and tax basis of property       $5,968
Other                                                     2,505
_________________________________________________________________
                                                          8,473
_________________________________________________________________
Deferred tax assets:
_________________________________________________________________
Reserves not currently deductible                        (4,652)
Operating loss carryforwards                               (490)
Tax credit carryforwards                                   (112)
_________________________________________________________________
                                                         (5,254)
_________________________________________________________________
Valuation allowance                                         309
_________________________________________________________________
Net deferred tax liability                               $3,528
_________________________________________________________________






                                                       Page 10 of 20 


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (Unaudited)


There was no change in the valuation allowance for the periods 
ended January 31, 1994.

8.  SALE OF PROPERTY  

Net income for the nine months ended January 31, 1994 includes a 
gain from the sale of theatre property of approximately $1.6 
million, net of tax, or $.19 per share.

9.  LITIGATION 

Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 
11890 was filed on December 1990 by a stockholder of the Company 
in the Court of Chancery of the State of Delaware in and for New 
Castle County against the Company, the members of the Board of 
Directors, and against NBC, as a purported class action and 
derivative lawsuit.  In May 1993, plaintiff amended its class 
action and shareholder derivative complaint (the "Amended 
Complaint").  The class action claims allege, among other things, 
that the Board of Directors, and NBC as its largest stockholder, 
breached their respective fiduciary duties in approving (i) the 
distribution to the Company's stockholders of all of the common 
stock of NBC owned by it (the "Distribution") and (ii) the 
exchange by NBC of 3,846,153 shares of Common Stock for certain 
indebtedness of NBC held by the Company (the "Exchange") (the 
Distribution and the Exchange are hereinafter referred to as the 
"1991 Transaction"), in allegedly placing the interests of NBC 
ahead of the interests of the other stockholders of the Company.  
The derivative action claims allege, among other things, that the 
Board of Directors has breached its fiduciary duties by approving 
executive officer compensation arrangements, by financing NBC's 
operations on a current basis, and by permitting the interests of 
the Company to be subordinated to those of NBC.  In the lawsuit, 
plaintiff seeks to rescind the 1991 Transaction and to recover 
damages in an unspecified amount.

     The Amended Complaint alleges that the Special Transaction 
Committee that approved the 1991 Transaction was not independent 
and that, therefore, the 1991 Transaction was not protected by 
the business judgment rule or in accordance with a settlement 
agreement (the "1990 Settlement") entered into in 1990 pertaining 
to certain prior litigation.  The Amended Complaint also makes 
other allegations which involve (i) further violations of the 
1990 Settlement by the Company's engaging in certain transactions 
not approved by the Special Transaction Committee; (ii) the sale 
of a subsidiary of the Company to a former officer of the 
Company, (iii) the timing of the 1991 Transaction and (iv) the 
treatment of executive stock options in the 1991 Transaction.

     In November 1993, plaintiff filed a class action and 
derivative complaint, Civil Action 13248, (the "1993 Complaint") 
against the Company, the members of the Board of Directors,






                                                       Page 11 of 20


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
JANUARY 31, 1994 (unaudited)

CT, CTF, Jorge Mas Canosa, Jorge Mas and Juan Carlos Mas 
(CT, CTF, Jorge Mas Canosa, Jorge Mas and Juan Carlos Mas are 
referred to as the "CT Defendants").  In December 1993, plaintiffs
amended the 1993 Complaint ("1993 Amended Complaint").  The 1993 
Amended Complaint alleges, among other things, that (i) the Board 
of Directors and NBC, as the Company's largest stockholder, breached 
their respective fiduciary duties by approving the Acquisition 
Agreement and the Redemption which, according to the allegations of 
the 1993 Complaint, benefits Mr. Caporella at the expense of the 
Company's stockholders, (ii) the CT Defendants had knowledge of the 
fiduciary duties owed by NBC and the Board of Directors and 
knowingly and substantially participated in their breaches thereof, 
and (iii) the Special Transaction Committee of the Board of 
Directors which approved the Acquisition Agreement and Redemption 
was not independent and, as such, was not in accordance with the 
1990 Settlement, (iv) the Board of Directors breached its fiduciary 
duties by failing to take an active and direct role in the sale of the
Company and failing to ensure the maximization of stockholder value in 
the sale of control of the company; and (v) the Board of Directors and
NBC, as the Company's largest stockholder, breached their respective 
fiduciary duties by failing to disclose completely all material 
information regarding the Acquisition Agreement and the Redemption.
The 1993 Complaint also claims derivatively that each member of the 
Board of Directors engaged in mismanagement, waste and breach of their 
fiduciary duties in managing the Company's affairs.  On November 29, 
1993, plaintiff filed a motion for an order preliminarily and 
permanently enjoining the Acquisition and the Redemption.  On March 7, 
1994, the court heard arguments with respect to plaintiff's motion to 
enjoin the Acquisition and Redemption and on March 10, 1994, the court 
denied plaintiff's request for injunctive relief.

The Company believes that the allegations in the complaint, the 
Amended Complaint and the 1993 Complaint and the 1993 Amended Complaint
are without merit, and intends to vigorously defend this action.

William C. Deviney, Jr. v. Burnup & Sims Inc., et al.  Civil 
Action No. 152350 was filed in the Chancery Court of the First 
Judicial District of Hines County, Mississippi on May 3, 1993.  
The plaintiff in this action filed suit seeking specific 
performance of alleged obligations of the Company pursuant to a 
stock purchase agreement and related agreements entered into in 
1988.  Pursuant to the agreements, the Company sold to plaintiff 
a minority interest in a Telephone Services subsidiary and 
granted to plaintiff an option to purchase the remaining stock if 
certain conditions were satisfied.  Alternatively, plaintiff 
seeks unspecified damages for breach of contract and for alleged 
breaches of fiduciary duties, and seeks an award of punitive 
damages and attorneys' fees for alleged bad faith conduct in 
connection with the stock purchase agreement and related matters.  
The Company believes that the allegations in the complaint are 
without merit and is vigorously defending this action.  
Additionally, the Company has filed counterclaims which, among 
other things, seek a declaratory judgment that the plaintiff's 
failure to satisfy certain material conditions terminated his 
rights under the stock purchase agreement.  The evidentiary 
portion of the trial proceedings relative to these actions 
concluded on November 19, 1993 and the  Court has not yet 
rendered a verdict.
                                                       Page 12 of 20


BURNUP & SIMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENT
JANUARY 31, 1994 (Unaudited)

10.  SUBSEQUENT EVENTS.

Pursuant to an agreement dated October 15, 1993 (the "Acquisition 
Agreement"), as amended, by and among the Company and the 
stockholders of Church & Tower, Inc. ("CT") and Church & Tower of 
Florida, Inc. ("CTF"), on March 11, 1994, the Company acquired 
("the Acquisition") all of the issued and outstanding capital 
stock of CT and CTF in exchange for 10,250,000 shares of Common 
Stock representing approximately 65% of the outstanding Common 
Stock following consummation of the Acquisition and the 
Redemption discussed below.  These transactions were approved by 
shareholders and consummated on March 11, 1994.

Immediately after the consummation of the Acquisition, the Company 
exchanged all of the Common Stock of the Company owned by NBC for the 
14% subordinated debenture in the principal amount of $17,500,000 
(book value of $17,304,000) and $593,000 of indebtedness under a 
promissory note due April 30, 1998 owed by NBC (the "Redemption").  

Immediately following the closing of the Acquisition and the 
Redemption, the board of directors of the Company was expanded 
from five to seven members, four designees of CT and CTF (including
Mr. Jorge L. Mas Canosa) were appointed to the Board and Messrs.
Nick A. Caporella, and Leo J. Hussey resigned from the Board of
Directors in accordance with the terms of the Acquisition Agreement.
In addition, Mr. Cecil D. Conlee resigned from the board.  Also, the
name of the Company was approved to be changed to MasTec, Inc. and
Jorge Mas, President of CT was elected President and Chief Executive
Officer of the Company.

The Acquisition Agreement also provided, among other things, that 
upon termination of employment with the Company under certain 
circumstances, the vesting period for all options held by the 
terminated employees shall be accelerated.  In accordance with 
this provision, 163,000 options to purchase shares of Common 
Stock issued under the 1976 and 1978 Plans were exercised and 
stock appreciation rights with respect to 55,965 shares were 
exercised.  In addition, on March 11,1994, shareholders approved 
the Company's 1994 Stock Option Plan for Non Employee Directors 
and the 1994 Stock Incentive Plan.  An amendment to the Company's 
certificate of incorporation increasing the total number of shares 
of Common Stock which the Company is authorized to issue from 
25,000,000 to 50,000,000 was also approved.  

Additionally, on March 11, 1994, the Company's bank lender 
delivered a written consent to the Acquisition and Redemption, 
and certain modifications of the Term Loan became effective, 
including the change in maturity date from August 2, 1997 to June 
1, 1995, and the elimination of substantially all financial 
covenants other than the requirement to maintain certain minimum 
working capital and tangible equity.







                                                       Page 13 of 20


BURNUP & SIMS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
JANUARY 31, 1994


RESULTS OF OPERATIONS
Three Months Ended January 31, 1994 (Third Quarter of the Fiscal 
Year Ending April 30, 1994) vs. Three Months Ended January 31, 
1993 (Third Quarter of the Fiscal ended April 30, 1993)

_________________________________________________________________

Revenues for the third quarter of the current year decreased 
approximately  $1.4 million or 4% primarily as a result of the 
closing of certain telephone services areas of operation during 
the latter half of the prior fiscal year.  Certain telephone 
services contracts which commenced in the third quarter of 1993 
as well as increased sales generated by the Company's theatre and 
printing operations mitigated the decline.   Costs of revenues 
approximated 87% and 93% of revenues for the third quarter of 
fiscal 1994 and 1993, respectively.  Last year's margins were
impacted by reduced economies of scale caused by the loss of 
certain telephone services contracts due to competitive pressures 
and costs associated with starting new telephone services contracts 
during the third quarter of 1993.  

The increase in general and administrative expenses primarily 
results from stock option compensation expense of approximately 
$488,000 which was accrued by the Company during the third 
quarter of 1994 based upon the increase in the market value of 
the Common Stock as of January 31, 1994.

Reduced depreciation and amortization (3.7% of revenues for the 
current year vs. 4.5% of revenues last year) results from the 
write-off of certain goodwill in the fourth quarter of fiscal 
1993, the effect of asset disposals and reduced levels of capital 
expenditure spending by the Company in certain prior periods. 

Interest expense decreased for the quarter due to reduced levels 
of outstanding debt.  Additionally, other costs and expenses for 
the third quarter resulted in income of $151,000 for the third 
quarter of 1994 versus an expense of $289,000 in 1993 due to the 
inclusion in last year's results of costs related to the 
expiration of a certain option and payments made to settle 
certain legal proceedings. 

The credit for income taxes approximates 30% and 37% of pretax 
income for the three months ended January 31, 1994 and 1993, 
respectively, due primarily to the effect on taxable income of 
certain state income taxes and preferred stock dividends.  

Operations of the Company are somewhat seasonal and this has 
historically resulted in reduced revenues during the third 
quarter (November, December and January) relative to other 
quarters.  






                                                       Page 14 of 20


BURNUP & SIMS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
JANUARY 31, 1994


During winter months, inclement weather in certain areas reduces 
the volume and efficiencies of outside service activities.  
Additionally, certain utility customers may reduce expenditures 
for plant construction and maintenance during the latter part of 
their budgetary year, which typically ends in December.


Nine Months Ended January 31, 1994 vs. Nine Months 
Ended January 31, 1994
_________________________________________________________________
                                                                  
Revenues for the nine months ended January 31, 1994 decreased 
approximately $3.3 million or 3% when compared to the nine months 
ended January 31, 1993.  The decline is principally the result of 
the closing of certain telephone services areas of operation 
during the latter half of the prior fiscal year.  Costs of 
revenues approximates 88% of sales for the nine month period of 
1994 and reflects operating inefficiencies and losses incurred on 
a telephone services contract which commenced in the latter 
portion of fiscal year 1993, mobilization expenses related to 
changes in geographical areas of operation, and start-up costs 
caused by the diversification of commercial printing services 
offered by the Company.  Costs of revenues approximates 87% of 
sales for the nine month period of 1993; an improvement in 
margins during the first six months of 1993 was offset by higher 
costs incurred during the third quarter of 1993 (as explained 
above).

General and administrative expense for the nine months ended 
January 31, 1994 includes stock option compensation expense of 
approximately $950,000 which was accrued by the Company during 
the current year based upon an increase in the market value of 
the Common Stock as of January 31, 1994. The decreases in 
depreciation and amortization and interest expense are due 
primarily to the reasons cited in the third quarter discussion.    

The nine months ended January 31, 1994 includes a gain from the 
sale of theatre property of approximately $2.4 million (included 
in other income) net of income taxes of approximately $800,000. 
Additionally, other income includes gains of approximately 
$295,000 and $291,000 for the nine months ended January 31, 1994 
and 1993, respectively, from the Company's repurchase of its 
Debentures (See Note 4 to the Condensed Consolidated Financial 
Statements.)

The Company's effective tax rate decreased as a percentage of 
pretax income due to the effect on taxable income of certain 
state income taxes and reduced permanent differences resulting 
from the fiscal 1993 goodwill write-off.  
                                                                              
      





                                                       Page 15 of 20


BURNUP & SIMS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
JANUARY 31, 1994


FINANCIAL CONDITION
LIQUIDITY AND CAPITAL RESOURCES
January 31, 1994 vs. April 30, 1993
_________________________________________________________________ 
The Company's cash position decreased to $6.6 million at January 
31, 1994 from $9.6 million at April 30, 1993.  Cash of $974,000    
was provided by operating activities due primarily to changes in 
various components of working capital and other liabilities 
during the year.  Cash of $2.6 million was provided by investing 
activities resulting from sales of assets offset by capital 
expenditures; cash used by financing activities approximated  
$6.6 million resulting from debt repayments.
 
Debt agreements contain, among other things, restrictions on the 
payment of dividends and require the maintenance of certain 
financial covenants.  Pursuant to such covenants, the Company is 
currently prohibited from declaring or paying dividends.  In 
connection with the Acquisition and the Redemption, the Term Loan 
was modified on March 11, 1994 (See Note 10 to the Condensed 
Consolidated Financial Statements).

Long-term debt decreased during the year since, in accordance 
with the Company's term loan agreement, net proceeds of 
approximately $2.9 million from the sale of certain theatre 
property which had been pledged as collateral for the Term Loan 
was applied to the final installments due under the Term Loan. 
Additionally, the Company repurchased $2.6 million face amount of 
debentures during the second quarter. (See Note 4 to the 
Condensed Consolidated Financial Statements.)    

The Company adopted Statement of Financial Accounting Standards 
No. 109 ("SFAS 109"), "Accounting for Income Taxes" effective May 
1, 1993. The adoption had no impact on income for the nine months 
ended January 31, 1994.  Prior year's financial statements have 
not been restated to apply the provisions of SFAS No. 109.  The 
January 31, 1994 balance sheet includes increases in other 
current assets and other liabilities of $555,000 and $778,000, 
respectively, and a decrease in accrued and deferred income taxes 
of $223,000 resulting from the implementation of SFAS 109. 

The Company currently anticipates that operating cash requirements, 
capital expenditures and debt service will substantially be funded 
from cash flow generated by operations and dividend income.  The 
Company has no material commitments for capital expenditures.


 
                                                              








                                                       Page 16 of 20


BURNUP & SIMS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
JANUARY 31, 1994

On March 11, 1994, the shareholders of the Company approved an 
agreement to acquire Church & Tower, Inc. and Church & Tower of
Florida, Inc. and, as a condition to the Acquisition, the 
redemption of shares of Common Stock owned by NBC. (See Note 10 
to the Condensed Consolidated Financial Statements.)  




















































                                                       Page 17 of 20


BURNUP & SIMS INC.
PART II - OTHER INFORMATION
JANUARY 31, 1994

Item 1. Legal Proceedings
           
        See Note 9 to the Condensed Consolidated Financial 
        Statements.

Item 4. Results of Votes of Security Holders.

The 1993 Annual and Special Meeting of Stockholders of Burnup & 
Sims Inc. (the "Meeting") was held on Friday, March 11, 1994 for 
the purpose of (1) electing one director, (2) approving the 
Acquisition and Redemption (see note 10 to the Condensed 
Consolidated Financial Statements), (3) approving an amendment to 
the Company's certificate of incorporation (the "Certificate") 
changing the name of the Company to MasTec, Inc. (4) approving an 
amendment to the Certificate increasing the total number of 
shares of Common Stock which the Company is authorized to issue 
from 25,000,000 to 50,000,000, (5) approving an amendment to the 
Certificate to eliminate all designations, powers, preferences, 
rights and qualifications, limitations and restrictions prescribed 
in the Certificate relating to the 5,000,000 authorized shares of 
preferred stock, (6) approving an amendment to the Certificate to 
adopt the provisions of Section 102(b)(7) relating to the 
liability of directors, (7) approving an amendment to the 
Certificate to broaden the corporate powers of the Company to the 
maximum extent permitted by the Delaware general corporation law 
and make certain other clarifications to the Certificate, (8) 
approving the Company's 1994 stock option plan for non-employee 
Directors, and (9) approving the Company's 1994 Stock Incentive 
Plan.

The following summarizes the results of the vote for each issue 
listed above:
                       Number of Shares Voted
                 _________________________________________
                               Against or
Issue             For          Withheld       Abstaining
                 _________     ________       __________

  1              8,040,149      295,627              0
  2              6,445,375       90,278         45,149
  3              8,152,157      104,398         59,421
  4              7,824,602      465,643         45,731
  5              6,011,994      500,283         81,606
  6              7,890,166      349,013         96,797
  7              7,564,843      349,235         64,740
  8              5,964,410      549,872         79,601
  9              5,986,055      515,131         79,616

At the meeting, Mr. Samuel C. Hathorn, Jr. was elected a Class II 
director.  Mr. William A. Morse remains a Class I director until 
his term expires at the annual meeting of stockholders in 1995.







                                                       Page 18 of 20

 
BURNUP & SIMS INC.
PART II - OTHER INFORMATION
JANUARY 31, 1994

At a meeting of the Board of Directors held subsequent to the Meeting, 
Messrs. Nick A. Caporella and Leo J. Hussey resigned as directors in 
accordance with the terms of the Acquisition Agreement.  In addition,
Mr. Cecil D. Conlee resigned from the Board.  Messrs. Jorge L. Mas Canosa, 
Jorge Mas, Elliot C. Abbott, and Arthur B. Laffer were then appointed to 
the Board.

Item 5.  Other Information

      The Company entered into an Agreement to acquire Church & 
Tower, Inc. and Church and Tower of Florida, Inc. (See Note 10 to 
the Condensed Consolidated Financial Statements.) A definitive 
proxy statement dated February 10, 1994 describing the 
transactions relative to the Acquisition was sent to stockholders 
of record as of January 31, 1994.


Item 6.  Exhibits and Reports on Form 8-K

          (a)   Exhibits.

                Not applicable.

          (b)   Reports on Form 8-K.

                Not applicable.                                    
































                                                       Page 19 of 20


BURNUP & SIMS INC.
SIGNATURES

FORM 10-Q

Pursuant to the requirement of the Securities Exchange Act of 
1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.

                                 BURNUP & SIMS INC.
                                 Registrant



Date:  March 16, 1994            /s/ Carlos Valdes
                                 ________________________
                                 Carlos Valdes
                                 Sr. Vice-President - Finance
                                 (Principal Financial Officer)
                                             and
                                  Authorized Officer of the 
                                          Registrant
































                                                                   








                                                       Page 20 of 20