MasTec Announces First Quarter 2016 Results with Adjusted EPS Above Expectations and Raises 2016 Full Year Guidance
May 05, 2016
- First quarter 2016 revenue was
$974 million compared with$1.0 billion in the same period in 2015. 18-month backlog as ofMarch 31, 2016 was$5.7 billion , a 35% increase compared to$4.2 billion as ofMarch 31, 2015 and$5.7 billion as ofDecember 31, 2015 . - First quarter 2016 adjusted net income, a non-GAAP measure, was
$1.5 million compared to$6.1 million in the same period in 2015. First quarter 2016 adjusted diluted earnings per share, a non-GAAP measure, was$0.02 , compared to$0.07 in the same period last year. First quarter 2016 adjusted earnings per share of$0.02 exceeded the company's previously announced first quarter 2016 guidance range of a loss of$0.03 to a breakeven level. - First quarter 2016 adjusted EBITDA, also a non-GAAP measure, was
$54 million compared to$64 million in the same period in 2015. - First quarter 2016 GAAP net loss was
$2.9 million , or$0.03 per diluted share, compared to a net loss of$6.4 million , or$0.08 per diluted share, for the first quarter of 2015. - The Company increased 2016 full-year revenue guidance expectations by approximately
$200 million , and increased its 2016 full-year adjusted diluted earnings per share guidance range upward by approximately$0.02 .
Adjusted net income, adjusted diluted earnings per share and adjusted EBITDA, all non-GAAP measures, exclude certain items which are reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.
Mr. Mas continued, "During the second quarter of 2016, we are significantly expanding our construction activities for two major pipeline projects to the Mexican border and also expect to begin construction late in the quarter of another large long haul oil and gas project. Our second quarter 2016 guidance reflects a broader range given the short term challenges of projecting start up activities on large projects during the quarter. That said, these projects are expected to generate significant revenue and earnings growth over the balance of 2016."
The Company is raising full-year 2016 guidance and providing initial second quarter 2016 guidance. These views are based on information available today, and are subject to the timing uncertainties associated with the start-up of expected projects in the Company's backlog. The Company currently now estimates 2016 annual revenue of approximately
Additionally, for the second quarter of 2016, the Company expects revenue of approximately
Management will hold a conference call to discuss these results on
Summary financial statements for the quarters are as follows:
Condensed Unaudited Consolidated Statements of Operations |
||||
(In thousands, except per share amounts) |
||||
For the Three Months Ended March 31, |
||||
2016 |
2015 |
|||
Revenue |
$ |
974,225 |
$ |
1,003,268 |
Costs of revenue, excluding depreciation and amortization |
884,401 |
886,414 |
||
Depreciation and amortization |
39,008 |
42,598 |
||
General and administrative expenses |
60,048 |
74,030 |
||
Interest expense, net |
12,158 |
10,973 |
||
Equity in (earnings) losses of unconsolidated affiliates |
(3,066) |
585 |
||
Other income, net |
(13,356) |
(592) |
||
Loss before income taxes |
$ |
(4,968) |
$ |
(10,740) |
Benefit from income taxes |
2,087 |
4,352 |
||
Net loss |
$ |
(2,881) |
$ |
(6,388) |
Net loss attributable to non-controlling interests |
(189) |
(125) |
||
Net loss attributable to MasTec, Inc. |
$ |
(2,692) |
$ |
(6,263) |
Earnings per share: |
||||
Basic loss per share |
$ |
(0.03) |
$ |
(0.08) |
Basic weighted average common shares outstanding |
80,156 |
82,397 |
||
Diluted loss per share |
$ |
(0.03) |
$ |
(0.08) |
Diluted weighted average common shares outstanding |
80,156 |
82,397 |
Condensed Unaudited Consolidated Balance Sheets |
||||
(In thousands) |
||||
March 31, 2016 |
December 31, 2015 |
|||
Assets |
||||
Current assets |
$ |
1,198,536 |
$ |
1,129,758 |
Property and equipment, net |
547,957 |
558,667 |
||
Goodwill and other intangibles, net |
1,189,478 |
1,187,890 |
||
Other long-term assets |
50,657 |
51,032 |
||
Total assets |
$ |
2,986,628 |
$ |
2,927,347 |
Liabilities and Equity |
||||
Current liabilities |
$ |
811,662 |
$ |
752,535 |
Acquisition-related contingent consideration, net of current portion |
40,626 |
41,675 |
||
Long-term debt |
938,722 |
932,868 |
||
Long-term deferred tax liabilities, net |
174,396 |
188,759 |
||
Other long-term liabilities |
77,361 |
68,119 |
||
Equity |
943,861 |
943,391 |
||
Total liabilities and equity |
$ |
2,986,628 |
$ |
2,927,347 |
Condensed Unaudited Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
For the Three Months Ended March 31, |
||||
2016 |
2015 |
|||
Net cash provided by operating activities |
$ |
15,851 |
$ |
118,826 |
Net cash used in investing activities |
(12,620) |
(50,407) |
||
Net cash used in financing activities |
(3,648) |
(62,830) |
||
Effect of currency translation on cash |
(682) |
(957) |
||
Net (decrease) increase in cash and cash equivalents |
(1,099) |
4,632 |
||
Cash and cash equivalents - beginning of period |
$ |
4,984 |
$ |
24,059 |
Cash and cash equivalents - end of period |
$ |
3,885 |
$ |
28,691 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
|
||||
(In millions, except for percentages and per share amounts) |
||||
For the Three Months Ended March 31, |
||||
Segment Information |
2016 |
2015 |
||
Revenue by Reportable Segment |
||||
Communications |
$ |
511.6 |
$ |
469.9 |
Oil and Gas |
292.7 |
326.8 |
||
Electrical Transmission |
86.3 |
116.0 |
||
Power Generation and Industrial |
81.4 |
84.3 |
||
Other |
3.4 |
6.6 |
||
Eliminations |
(1.2) |
(0.3) |
||
Corporate |
- |
- |
||
Consolidated revenue |
$ |
974.2 |
$ |
1,003.3 |
For the Three Months Ended March 31, |
||||
2016 |
2015 |
|||
Adjusted EBITDA by Reportable Segment |
||||
Communications |
$ |
61.8 |
$ |
60.5 |
Oil and Gas |
19.6 |
21.5 |
||
Electrical Transmission |
(23.1) |
(2.5) |
||
Power Generation and Industrial |
2.9 |
(8.9) |
||
Other |
0.2 |
0.4 |
||
Eliminations |
- |
- |
||
Corporate |
(7.6) |
(7.2) |
||
Adjusted EBITDA |
$ |
53.8 |
$ |
63.8 |
Non-cash stock-based compensation expense |
3.5 |
3.6 |
||
Restructuring charges |
4.1 |
- |
||
Acquisition integration costs |
- |
8.8 |
||
Audit Committee investigation related costs |
- |
3.0 |
||
Losses on non-controlled joint venture |
- |
5.5 |
||
EBITDA |
$ |
46.2 |
$ |
42.8 |
For the Three Months Ended March 31, |
||||
2016 |
2015 |
|||
Adjusted EBITDA Margin by Reportable Segment |
||||
Communications |
12.1% |
12.9% |
||
Oil and Gas |
6.7% |
6.6% |
||
Electrical Transmission |
(26.8)% |
(2.1)% |
||
Power Generation and Industrial |
3.6% |
(10.5)% |
||
Other |
6.3% |
5.9% |
||
Eliminations |
NA |
NA |
||
Corporate |
NA |
NA |
||
Adjusted EBITDA margin |
5.5% |
6.4% |
||
Non-cash stock-based compensation expense |
0.4% |
0.4% |
||
Restructuring charges |
0.4% |
- |
||
Acquisition integration costs |
- |
0.9% |
||
Audit Committee investigation related costs |
- |
0.3% |
||
Losses on non-controlled joint venture |
- |
0.5% |
||
EBITDA margin |
4.7% |
4.3% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
|
||||||||
(In millions, except for percentages and per share amounts) |
||||||||
For the Three Months Ended March 31, |
||||||||
2016 |
2015 |
|||||||
Total |
Percent of Revenue |
Total |
Percent of Revenue |
|||||
EBITDA and Adjusted EBITDA Reconciliation |
||||||||
Net loss |
$ |
(2.9) |
(0.3)% |
$ |
(6.4) |
(0.6)% |
||
Interest expense, net |
12.2 |
1.2% |
11.0 |
1.1% |
||||
Benefit from income taxes |
(2.1) |
(0.2)% |
(4.4) |
(0.4)% |
||||
Depreciation and amortization |
39.0 |
4.0% |
42.6 |
4.2% |
||||
EBITDA |
$ |
46.2 |
4.7% |
$ |
42.8 |
4.3% |
||
Non-cash stock-based compensation expense |
3.5 |
0.4% |
3.6 |
0.4% |
||||
Restructuring charges |
4.1 |
0.4% |
- |
- |
||||
Acquisition integration costs |
- |
- |
8.8 |
0.9% |
||||
Audit Committee investigation related costs |
- |
- |
3.0 |
0.3% |
||||
Losses on non-controlled joint venture |
- |
- |
5.5 |
0.5% |
||||
Adjusted EBITDA |
$ |
53.8 |
5.5% |
$ |
63.8 |
6.4% |
For the Three Months Ended March 31, |
||||
2016 |
2015 |
|||
Adjusted Net Income Reconciliation |
||||
Net loss |
$ |
(2.9) |
$ |
(6.4) |
Non-cash stock-based compensation expense, net of tax |
2.0 |
2.1 |
||
Restructuring charges, net of tax |
2.4 |
- |
||
Acquisition integration costs, net of tax |
- |
5.3 |
||
Audit Committee investigation related costs, net of tax |
- |
1.8 |
||
Losses on non-controlled joint venture, net of tax |
- |
3.3 |
||
Adjusted net income |
$ |
1.5 |
$ |
6.1 |
For the Three Months Ended March 31, |
||||
Adjusted Diluted EPS Reconciliation |
2016 |
2015 |
||
Diluted loss per share |
$ |
(0.03) |
$ |
(0.08) |
Non-cash stock-based compensation expense, net of tax |
0.03 |
0.03 |
||
Restructuring charges, net of tax |
0.03 |
- |
||
Acquisition integration costs, net of tax |
- |
0.06 |
||
Audit Committee investigation related costs, net of tax |
- |
0.02 |
||
Losses on non-controlled joint venture, net of tax |
- |
0.04 |
||
Adjusted diluted earnings per share |
$ |
0.02 |
$ |
0.07 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
|
|||||
(In millions, except for percentages and per share amounts) |
|||||
Guidance for the |
For the Three |
||||
June 30, 2016 Est. |
June 30, 2015 |
||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||
Net income (loss) |
$ |
11 - 19 |
$ |
(3.8) |
|
Interest expense, net |
13 |
12.9 |
|||
Provision for income taxes |
8 - 14 |
1.4 |
|||
Depreciation and amortization |
44 |
43.3 |
|||
EBITDA |
$ |
75 - 89 |
$ |
53.8 |
|
Non-cash stock-based compensation expense |
4 |
2.7 |
|||
Restructuring charges |
1 - 2 |
- |
|||
Acquisition integration costs |
- |
7.8 |
|||
Audit Committee investigation related costs |
- |
6.7 |
|||
Losses on non-controlled joint venture |
- |
- |
|||
Adjusted EBITDA |
$ |
80 - 95 |
$ |
71.0 |
|
EBITDA and Adjusted EBITDA Margin Reconciliation |
|||||
Net income (loss) |
1.0% - 1.5% |
(0.4)% |
|||
Interest expense, net |
1.0% - 1.2% |
1.2% |
|||
Provision for income taxes |
0.7% - 1.1% |
0.1% |
|||
Depreciation and amortization |
3.5% - 4.0% |
4.1% |
|||
EBITDA margin |
6.8% - 7.1% |
5.0% |
|||
Non-cash stock-based compensation expense |
0.3% - 0.4% |
0.3% |
|||
Restructuring charges |
0.1% - 0.2% |
- |
|||
Acquisition integration costs |
- |
0.7% |
|||
Audit Committee investigation related costs |
- |
0.6% |
|||
Losses on non-controlled joint venture |
- |
- |
|||
Adjusted EBITDA margin |
7.3% - 7.6% |
6.7% |
|||
Guidance for the |
For the Three Months Ended |
||||
June 30, 2016 Est. |
June 30, 2015 |
||||
Adjusted Net Income Reconciliation |
|||||
Net income (loss) |
$ |
11 - 19 |
$ |
(3.8) |
|
Non-cash stock-based compensation expense, net of tax |
2 |
1.4 |
|||
Restructuring charges, net of tax |
1 |
- |
|||
Acquisition integration costs, net of tax |
- |
4.0 |
|||
Audit Committee investigation related costs, net of tax |
- |
4.0 |
|||
Losses on non-controlled joint venture, net of tax |
- |
(0.2) |
|||
Impact of Alberta Tax Law change |
- |
2.8 |
|||
Adjusted net income |
$ |
14 - 22 |
$ |
8.1 |
|
Guidance for the Three Months Ended |
For the Three |
||||
June 30, 2016 Est. |
June 30, 2015 |
||||
Adjusted Diluted EPS Reconciliation |
|||||
Diluted earnings (loss) per share |
$ |
0.13 - 0.23 |
$ |
(0.05) |
|
Non-cash stock-based compensation expense, net of tax |
0.03 |
0.02 |
|||
Restructuring charges, net of tax |
0.01 |
- |
|||
Acquisition integration costs, net of tax |
- |
0.05 |
|||
Audit Committee investigation related costs, net of tax |
- |
0.05 |
|||
Losses on non-controlled joint venture, net of tax |
- |
(0.00) |
|||
Impact of Alberta Tax Law change |
- |
0.04 |
|||
Adjusted diluted earnings per share |
$ |
0.17 - 0.27 |
$ |
0.10 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
||||||
(In millions, except for percentages and per share amounts) |
||||||
Guidance for the Year Ended December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2016 Est. |
2015 |
2014 |
||||
EBITDA and Adjusted EBITDA Reconciliation - Continuing Operations |
||||||
Net income from continuing operations |
$ |
99 - 107 |
$ |
(79.7) |
$ |
122.0 |
Interest expense, net |
52 |
48.1 |
50.8 |
|||
Provision for income taxes |
72 - 78 |
12.0 |
76.4 |
|||
Depreciation and amortization |
171 |
169.7 |
154.5 |
|||
EBITDA - continuing operations |
$ |
394 - 408 |
$ |
150.0 |
$ |
403.7 |
Non-cash stock-based compensation expense |
16 |
12.4 |
15.9 |
|||
Restructuring charges |
5 - 6 |
- |
- |
|||
Goodwill and intangible asset impairment |
- |
78.6 |
- |
|||
Acquisition integration costs |
- |
17.8 |
5.3 |
|||
Audit Committee investigation related costs |
- |
16.5 |
- |
|||
Losses on non-controlled joint venture |
- |
16.3 |
- |
|||
Court mandated mediation settlement |
- |
12.2 |
- |
|||
Loss on equity investee interest rate swaps |
- |
4.4 |
- |
|||
Adjusted EBITDA - continuing operations |
$ |
415 - 430 |
$ |
308.1 |
$ |
424.9 |
EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations |
||||||
Net income from continuing operations |
2.1% |
(1.9)% |
2.6% |
|||
Interest expense, net |
1.0% - 1.1% |
1.1% |
1.1% |
|||
Provision for income taxes |
1.5% - 1.6% |
0.3% |
1.7% |
|||
Depreciation and amortization |
3.4% - 3.6% |
4.0% |
3.3% |
|||
EBITDA margin- continuing operations |
8.2% |
3.6% |
8.8% |
|||
Non-cash stock-based compensation expense |
0.3% |
0.3% |
0.3% |
|||
Restructuring charges |
0.1% |
- |
- |
|||
Goodwill and intangible asset impairment |
- |
1.9% |
- |
|||
Acquisition integration costs |
- |
0.4% |
0.1% |
|||
Audit Committee investigation related costs |
- |
0.4% |
- |
|||
Losses on non-controlled joint venture |
- |
0.4% |
- |
|||
Court mandated mediation settlement |
- |
0.3% |
- |
|||
Loss on equity investee interest rate swaps |
- |
0.1% |
- |
|||
Adjusted EBITDA margin - continuing operations |
8.6% |
7.3% |
9.2% |
|||
Guidance for the Year Ended December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2016 Est. |
2015 |
2014 |
||||
Adjusted Net Income from Continuing Operations and Adjusted Diluted EPS - Continuing Operations Reconciliations |
||||||
Adjusted Net Income from Continuing Operations Reconciliation |
||||||
Net income from continuing operations |
$ |
99 - 107 |
$ |
(79.7) |
$ |
122.0 |
Non-cash stock-based compensation expense, net of tax |
9 |
8.1 |
9.8 |
|||
Restructuring charges, net of tax |
3 - 4 |
- |
- |
|||
Goodwill and intangible asset impairment, net of tax |
- |
76.4 |
- |
|||
Acquisition integration costs, net of tax |
- |
9.9 |
3.2 |
|||
Audit Committee investigation related costs, net of tax |
- |
11.3 |
- |
|||
Losses on non-controlled joint venture, net of tax |
- |
13.0 |
- |
|||
Court mandated mediation settlement, net of tax |
- |
6.8 |
- |
|||
Loss on equity investee interest rate swaps, net of tax |
- |
2.9 |
- |
|||
Impact of Alberta Tax Law change |
- |
2.8 |
- |
|||
Adjusted net income from continuing operations |
$ |
111 - 120 |
$ |
51.4 |
$ |
135.0 |
Guidance for the Year Ended December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2016 Est. |
2015 |
2014 |
||||
Adjusted Diluted EPS Reconciliation - Continuing Operations |
||||||
Diluted earnings per share - continuing operations |
$ |
1.22 - 1.32 |
$ |
(0.98) |
$ |
1.42 |
Non-cash stock-based compensation expense, net of tax |
0.11 |
0.10 |
0.11 |
|||
Restructuring charges, net of tax |
0.04 |
- |
- |
|||
Goodwill and intangible asset impairment, net of tax |
- |
0.94 |
- |
|||
Acquisition integration costs, net of tax |
- |
0.12 |
0.04 |
|||
Audit Committee investigation related costs, net of tax |
- |
0.14 |
- |
|||
Losses on non-controlled joint venture, net of tax |
- |
0.16 |
- |
|||
Court mandated mediation settlement, net of tax |
- |
0.08 |
- |
|||
Loss on equity investee interest rate swaps, net of tax |
- |
0.04 |
- |
|||
Impact of Alberta Tax Law change |
- |
0.03 |
- |
|||
Adjusted diluted earnings per share - continuing operations |
$ |
1.37 - 1.47 |
$ |
0.64 |
$ |
1.57 |
Tables may contain differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including trends in oil, natural gas, electricity and other energy source prices; reduced capital expenditures by our customers, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects, and performance on such projects; our ability to manage projects effectively and in accordance with our estimates; the effect of economic conditions on demand for our services; market conditions, technological developments and regulatory changes that affect us or our customers' industries; the highly competitive nature of our industry; risks related to our strategic arrangements, including our equity method investments and proportionately consolidated non-controlled Canadian joint venture; fluctuations in foreign currencies; risks associated with operating in or expanding into additional international markets, which could restrict our ability to expand globally and harm our business and prospects or any failure to comply with laws applicable to our foreign activities; customer disputes related to our performance of services; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; our ability to replace non-recurring projects with new projects; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements, integrate acquired businesses within expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges, including write-downs of goodwill; any exposure related to divested businesses; any exposure resulting from system or information technology interruptions or data security breaches; risks related to the restatement of certain of our fiscal year 2014 interim financial statements, including from ongoing or possible regulatory action, private party litigation, including, without limitation, the civil investigation commenced by the
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mastec-announces-first-quarter-2016-results-with-adjusted-eps-above-expectations-and-raises-2016-full-year-guidance-300264080.html
SOURCE
J. Marc Lewis, Vice President-Investor Relations, 305-406-1815, 305-406-1886 fax, marc.lewis@mastec.com