Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 3, 2016

 

 

MASTEC, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Florida   001-08106   65-0829355

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

800 S. Douglas Road, 12th Floor

Coral Gables, Florida 33134

(Address of Principal Executive Office)

Registrant’s telephone number, including area code (305) 599-1800

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02 Results of Operations and Financial Condition.

The information contained in Item 7.01 of this Current Report on Form 8-K is incorporated by reference in this Item 2.02.

ITEM 7.01 Regulation FD Disclosure.

On November 3, 2016, MasTec, Inc., a Florida corporation (the “Company”), announced its financial results for the quarter and nine month period ended September 30, 2016. In addition, the Company issued guidance for the quarter ending December 31, 2016 and year ending December 31, 2016, in each case as set forth in the earnings press release. A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference in this Item 7.01. The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.

ITEM 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit
Number

  

Description

99.1    Press Release, November 3, 2016

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MASTEC, INC.
Date: November 3, 2016     By:  

/s/ Alberto de Cardenas

      Alberto de Cardenas
      Executive Vice President, General Counsel and Secretary

 

3


EXHIBIT INDEX

 

Exhibit
Number

  

Description

99.1    Press Release, dated November 3, 2016

 

4

Press Release

Exhibit 99.1

 

 

  LOGO

 

Contact:   
J. Marc Lewis, Vice President-Investor Relations    800 S. Douglas Road, 12th Floor
305-406-1815    Coral Gables, Florida 33134
305-406-1886 fax    Tel: 305-599-1800
marc.lewis@mastec.com    Fax: 305-406-1960
   www.mastec.com

For Immediate Release

MasTec Announces Third Quarter 2016 Results Above

Expectations and Increases 2016 Full Year Guidance

 

    Q3 Revenue Increased 43% Organically Over Prior Year

 

    Q3 Results Significantly Above Expectations

 

    Q3 GAAP Net Income of $56.5 Million or $0.69 Per Diluted Share Compared to $7.4 Million or $0.09 Per Diluted Share in Prior Year

 

    Full Year 2016 Guidance Increased

Coral Gables, FL (November 3, 2016) — MasTec, Inc. (NYSE: MTZ) today announced third quarter 2016 financial results, as well as increased 2016 full year guidance. The Company reported:

 

    Third quarter 2016 revenue increased 43% organically to $1.59 billion compared to $1.11 billion in the same period in 2015. GAAP net income was $56.5 million, or $0.69 per diluted share, compared to a net income of $7.4 million, or $0.09 per diluted share, in the third quarter of 2015.

 

    Third quarter 2016 adjusted net income, a non-GAAP measure, was $66.3 million compared to $20.4 million in the same period in 2015. Third quarter 2016 adjusted diluted earnings per share, a non-GAAP measure, was $0.81, compared to $0.26 in the same period last year.

 

    Third quarter 2016 adjusted EBITDA, also a non-GAAP measure, increased 81% to approximately $165 million compared to $91 million in the same period in 2015.

 

    The Company increased 2016 full year revenue guidance to approximately $5.1 billion. The Company also increased 2016 full year guidance expectations to GAAP net income of approximately $118 million, or $1.44 per diluted share, adjusted net income of approximately $142 million, or $1.73 adjusted diluted earnings per share, and adjusted EBITDA of $455 million.

Adjusted net income, adjusted diluted earnings per share and adjusted EBITDA, all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.


 

  LOGO

 

Jose R. Mas, MasTec’s Chief Executive Officer, commented, “Our third quarter results significantly exceeded our expectations, primarily due to strength in our Oil & Gas segment. We continue to have clear visibility for significant new project opportunities in the Oil & Gas segment for 2017 and beyond, and we expect to end 2016 with record Oil & Gas segment backlog.”

George Pita, MasTec Executive Vice President and CFO, added, “We are pleased that the combination of significantly improved year to date 2016 financial performance and improved working capital management has led to significant improvement in our leverage ratios. We enter the fourth quarter with a strong balance sheet and capital structure, excellent working capital metrics and ample liquidity and are well positioned to take advantage of the significant growth opportunities in the various markets we serve”.

Based on information available today, the Company is raising full year 2016 guidance and providing initial fourth quarter 2016 guidance. The Company currently estimates 2016 annual revenue to approximate $5.1 billion. 2016 annual GAAP net income is expected to approximate $118 million, with adjusted EBITDA, a non-GAAP measure, estimated to approximate $455 million. 2016 annual GAAP diluted earnings per share is estimated to approximate $1.44, with adjusted diluted earnings per share, a non-GAAP measure, estimated to approximate $1.73.

Additionally, for the fourth quarter of 2016, the Company expects revenue to approximate $1.3 billion. Fourth quarter 2016 GAAP net income is expected to approximate $40 million, with adjusted EBITDA, a non-GAAP measure, estimated to approximate $132 million. Fourth quarter 2016 GAAP diluted earnings per share is expected to approximate $0.48, with adjusted diluted earnings per share, a non-GAAP measure, estimated at approximately $0.54.

Management will hold a conference call to discuss these results on Friday, November 4, 2016, at 9:00 a.m. Eastern time. The call-in number for the conference call is (913) 312-0860 and the replay number is (719) 457-0820, with a pass code of 3318329. The replay will run for 30 days. Additionally, the call will be broadcast live over the Internet and can be accessed and replayed through the investor relations section of the Company’s website at www.mastec.com.


 

  LOGO

 

Summary financial statements for the periods are as follows:

Condensed Unaudited Consolidated Statements of Operations

(In thousands, except per share amounts)

 

                                                                           
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2016     2015     2016     2015  

Revenue

   $ 1,586,181      $ 1,111,010      $ 3,792,811      $ 3,180,906   

Costs of revenue, excluding depreciation and amortization

     1,368,988        972,711        3,321,571        2,805,072   

Depreciation and amortization

     42,584        42,196        122,249        128,048   

General and administrative expenses

     67,131        63,798        195,031        207,077   

Interest expense, net

     13,097        11,964        37,895        35,845   

Equity in losses (earnings) of unconsolidated affiliates

     6        371        (3,549     3,594   

Other (income) expense, net

     (971     6,331        (12,803     748   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 95,346        13,639        132,417        522   

Provision for income taxes

     (38,816     (6,197     (54,331     (3,288
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 56,530      $ 7,442      $ 78,086      $ (2,766
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to non-controlling interests

     253        (176     414        (420
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to MasTec, Inc.

   $ 56,277      $ 7,618      $ 77,672      $ (2,346
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic earnings (loss) per share

   $ 0.70      $ 0.10      $ 0.97      $ (0.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares outstanding

     80,462        79,845        80,323        80,681   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

   $ 0.69      $ 0.09      $ 0.96      $ (0.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     81,545        80,448        81,241        80,681   
  

 

 

   

 

 

   

 

 

   

 

 

 


 

  LOGO

 

Condensed Unaudited Consolidated Balance Sheets

(In thousands)

 

                                     
     September 30,      December 31,  
     2016      2015  

Assets

     

Current assets

   $ 1,422,427       $ 1,129,758   

Property and equipment, net

     554,513         558,667   

Goodwill and other intangibles, net

     1,183,714         1,187,890   

Other long-term assets

     53,392         51,032   
  

 

 

    

 

 

 

Total assets

   $ 3,214,046       $ 2,927,347   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current liabilities

   $ 942,365       $ 752,535   

Acquisition-related contingent consideration, net of current portion

     25,815         41,675   

Long-term debt

     950,641         932,868   

Long-term deferred tax liabilities, net

     167,230         188,759   

Other long-term liabilities

     98,415         68,119   

Equity

     1,029,580         943,391   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 3,214,046       $ 2,927,347   
  

 

 

    

 

 

 

Condensed Unaudited Consolidated Statements of Cash Flows

(In thousands)

 

                                     
     For the Nine Months Ended
September 30,
 
     2016     2015  

Net cash provided by operating activities

   $ 127,141      $ 260,602   

Net cash used in investing activities

     (94,061     (170,450

Net cash used in financing activities

     (27,629     (107,160

Effect of currency translation on cash

     (1,008     103   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     4,443        (16,905
  

 

 

   

 

 

 

Cash and cash equivalents - beginning of period

   $ 4,984      $ 24,059   
  

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 9,427      $ 7,154   
  

 

 

   

 

 

 


 

  LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited

(In millions, except for percentages and per share amounts)

 

                                                           
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
Segment Information    2016     2015     2016     2015  

Revenue by Reportable Segment

        

Communications

   $ 624.3      $ 513.3      $ 1,728.0      $ 1,452.1   

Oil and Gas

     736.0        406.9        1,454.3        1,144.2   

Electrical Transmission

     101.7        75.9        283.6        270.2   

Power Generation and Industrial

     123.6        115.0        324.7        302.3   

Other

     7.6        3.8        14.9        17.2   

Eliminations

     (7.0     (3.9     (12.7     (5.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated revenue

   $ 1,586.2     $ 1,111.0      $ 3,792.8      $ 3,180.9   
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2016     2015     2016     2015  

Adjusted EBITDA by Reportable Segment

        

Communications

   $ 63.0      $ 51.0      $ 191.4      $ 160.0   

Oil and Gas

     118.0        51.0        194.1        113.9   

Electrical Transmission

     (3.8     (11.6     (34.7     (35.4

Power Generation and Industrial

     6.1        4.8        13.9        3.9   

Other

     2.1        0.8        2.6        1.2   

Corporate

     (20.6     (4.9     (44.4     (17.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 164.8      $ 91.1      $ 322.8      $ 225.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     3.9        3.2        11.3        9.5   

Restructuring charges

     4.7        —          13.8        —     

Acquisition integration costs

     —          1.2        —          17.8   

Audit Committee investigation related costs

     —          4.1        —          13.7   

Losses on non-controlled joint venture

     5.1        2.8        5.1        8.3   

Court mandated mediation settlement

     —          12.2        —          12.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 151.0      $ 67.8      $ 292.6      $ 164.4   
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2016     2015     2016     2015  

Adjusted EBITDA Margin by Reportable Segment

        

Communications

     10.1     9.9     11.1     11.0

Oil and Gas

     16.0     12.5     13.3     10.0

Electrical Transmission

     (3.7 )%      (15.2 )%      (12.2 )%      (13.1 )% 

Power Generation and Industrial

     4.9     4.2     4.3     1.3

Other

     27.2     21.4     17.2     6.8

Eliminations

     NA        NA        NA        NA   

Corporate

     NA        NA        NA        NA   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     10.4     8.2     8.5     7.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     0.2     0.3     0.3     0.3

Restructuring charges

     0.3     —          0.4     —     

Acquisition integration costs

     —          0.1     —          0.6

Audit Committee investigation related costs

     —          0.4     —          0.4

Losses on non-controlled joint venture

     0.3     0.3     0.1     0.3

Court mandated mediation settlement

     —          1.1     —          0.4
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA margin

     9.5     6.1     7.7     5.2
  

 

 

   

 

 

   

 

 

   

 

 

 


 

  LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited

(In millions, except for percentages and per share amounts)

 

                                                           
     For the Three Months Ended
September 30, 2016
    For the Nine Months Ended
September 30, 2016
 
     Total      Percent of
Revenue
    Total     Percent of
Revenue
 

EBITDA and Adjusted EBITDA Reconciliation

         

Net income

   $ 56.5         3.6   $ 78.1        2.1

Interest expense, net

     13.1         0.8     37.9        1.0

Provision for income taxes

     38.8         2.4     54.3        1.4

Depreciation and amortization

     42.6         2.7     122.2        3.2
  

 

 

    

 

 

   

 

 

   

 

 

 

EBITDA - continuing operations

   $ 151.0         9.5   $ 292.6        7.7
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     3.9         0.2     11.3        0.3

Restructuring charges

     4.7         0.3     13.8        0.4

Losses on non-controlled joint venture

     5.1         0.3     5.1        0.1
  

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 164.8         10.4   $ 322.8        8.5
  

 

 

    

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30, 2015
    For the Nine Months Ended
September 30, 2015
 
     Total      Percent of
Revenue
    Total     Percent of
Revenue
 

EBITDA and Adjusted EBITDA Reconciliation

         

Net income (loss)

   $ 7.4         0.7   $ (2.8     (0.1 )% 

Interest expense, net

     12.0         1.1     35.8        1.1

Provision for income taxes

     6.2         0.6     3.3        0.1

Depreciation and amortization

     42.2         3.8     128.0        4.0
  

 

 

    

 

 

   

 

 

   

 

 

 

EBITDA

   $ 67.8         6.1   $ 164.4        5.2
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     3.2         0.3     9.5        0.3

Acquisition integration costs

     1.2         0.1     17.8        0.6

Audit Committee investigation related costs

     4.1         0.4     13.7        0.4

Losses on non-controlled joint venture

     2.8         0.3     8.3        0.3

Court mandated mediation settlement

     12.2         1.1     12.2        0.4
  

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 91.1         8.2   $ 225.9        7.1
  

 

 

    

 

 

   

 

 

   

 

 

 


 

  LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited

(In millions, except for percentages and per share amounts)

 

                                                                             
     For the Three Months Ended
September 30, 2016
    For the Nine Months Ended
September 30, 2016
 
     Income
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Income
    Income
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Income
 

Adjusted Net Income Reconciliation

              

Reported U.S. GAAP measure

   $ 95.3       $ (38.8   $ 56.5      $ 132.4       $ (54.3   $ 78.1   

Non-cash stock-based compensation expense

     3.9         (1.2     2.7        11.3         (4.2     7.1   

Restructuring charges

     4.7         (1.5     3.2        13.8         (5.1     8.7   

Losses on non-controlled joint venture

     5.1         (1.3     3.9        5.1         (1.3     3.9   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted non-U.S. GAAP measure

   $ 109.1       $ (42.8   $ 66.3      $ 162.7       $ (64.9   $ 97.7   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     For the Three Months Ended
September 30, 2016
    For the Nine Months Ended
September 30, 2016
 
     Diluted
EPS
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Diluted
EPS
    Diluted
EPS
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Diluted
EPS
 

Adjusted Diluted EPS Reconciliation

              

Diluted earnings per share

   $ 1.17       $ (0.48   $ 0.69      $ 1.63       $ (0.67   $ 0.96   

Non-cash stock-based compensation expense

     0.05         (0.02     0.03        0.14         (0.05     0.09   

Restructuring charges

     0.06         (0.02     0.04        0.17         (0.06     0.11   

Losses on non-controlled joint venture

     0.06         (0.02     0.05        0.06         (0.02     0.05   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 1.34       $ (0.53   $ 0.81      $ 2.00       $ (0.80   $ 1.20   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     For the Three Months Ended
September 30, 2015
    For the Nine Months Ended
September 30, 2015
 
     Income
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Income
    Income
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Income
 

Adjusted Net Income Reconciliation

              

Reported U.S. GAAP measure

   $ 13.6       $ (6.2   $ 7.4      $ 0.5       $ (3.3   $ (2.8

Non-cash stock-based compensation expense

     3.2         (1.4     1.8        9.5         (4.2     5.3   

Acquisition integration costs

     1.2         (0.5     0.7        17.8         (7.9     9.9   

Audit Committee investigation related costs

     4.1         (1.8     2.3        14.6         (6.5     8.1   

Losses on non-controlled joint venture

     2.8         (1.2     1.6        8.3         (3.7     4.6   

Impact of Alberta tax law change

     —           (0.2     (0.2     —           2.6        2.6   

Court mandated mediation settlement

     12.2         (5.4     6.8        12.2         (5.4     6.8   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted non-U.S. GAAP measure

   $ 37.0       $ (16.6   $ 20.4      $ 62.8       $ (28.3   $ 34.6   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     For the Three Months Ended
September 30, 2015
    For the Nine Months Ended
September 30, 2015
 
     Diluted
EPS
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Diluted
EPS
    Diluted
EPS
Before
Income
Taxes
     Provision
For
Income
Taxes
    Net
Diluted
EPS
 

Adjusted Diluted EPS Reconciliation

              

Diluted earnings (loss) per share

   $ 0.17       $ (0.07   $ 0.09      $ 0.01       $ (0.04   $ (0.03

Non-cash stock-based compensation expense

     0.04         (0.02     0.02        0.12         (0.05     0.06   

Acquisition integration costs

     0.01         (0.01     0.01        0.22         (0.10     0.12   

Audit Committee investigation related costs

     0.05         (0.02     0.03        0.18         (0.08     0.10   

Losses on non-controlled joint venture

     0.03         (0.02     0.02        0.10         (0.05     0.06   

Impact of Alberta tax law change

     —           (0.00     (0.00     —           0.03        0.03   

Court mandated mediation settlement

     0.15         (0.07     0.08        0.15         (0.06     0.08   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 0.46       $ (0.21   $ 0.26      $ 0.77       $ (0.35   $ 0.43   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


 

  LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited

(In millions, except for percentages and per share amounts)

 

                                     
     Guidance for the
Three Months Ended
December 31, 2016 Est.
    For the
Three Months Ended
December 31, 2015
 

EBITDA and Adjusted EBITDA Reconciliation

    

Net income (loss)

   $ 40      $ (76.9

Interest expense, net

     14        12.2   

Provision for income taxes

     28        8.7   

Depreciation and amortization

     45        41.6   
  

 

 

   

 

 

 

EBITDA

   $ 126      $ (14.4
  

 

 

   

 

 

 

Goodwill and intangible asset impairment

     —          78.6   

Non-cash stock-based compensation expense

     4        2.9   

Restructuring charges

     2        —     

Audit Committee investigation related costs

     —          2.7   

Losses on non-controlled joint venture

     —          8.0   

Court mandated mediation settlement

     —          (0.0

Loss on equity investee interest rate swaps

     —          4.4   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 132      $ 82.3   
  

 

 

   

 

 

 

EBITDA and Adjusted EBITDA Margin Reconciliation

    

Net income (loss)

     3.1     (7.5 )% 

Interest expense, net

     1.0     1.2

Provision for income taxes

     2.1     0.8

Depreciation and amortization

     3.4     4.1
  

 

 

   

 

 

 

EBITDA margin

     9.6     (1.4 )% 
  

 

 

   

 

 

 

Goodwill and intangible asset impairment

     —          7.7

Non-cash stock-based compensation expense

     0.3     0.3

Restructuring charges

     0.2     —     

Acquisition integration costs

     —          0.0

Audit Committee investigation related costs

     —          0.3

Losses on non-controlled joint venture

     —          0.8

Court mandated mediation settlement

     —          0.0

Loss on equity investee interest rate swaps

     —          0.4
  

 

 

   

 

 

 

Adjusted EBITDA margin

     10.1     8.0
  

 

 

   

 

 

 

 

                                     
     Guidance for the
Three Months Ended
December 31, 2016 Est.
    For the
Three Months Ended
December 31, 2015
 

Adjusted Net Income Reconciliation

    

Net income (loss)

   $ 40      $ (76.9

Goodwill and intangible asset impairment

     —          78.6   

Non-cash stock-based compensation expense

     4        2.9   

Restructuring charges

     2        —     

Audit Committee investigation related costs

     —          2.8   

Losses on non-controlled joint venture

     —          8.0   

Loss on equity investee interest rate swaps

     —          4.4   

Impact of Alberta tax law change

     —          0.2   

Income tax effect of adjustments (a)

     (2     (3.1
  

 

 

   

 

 

 

Adjusted net income

   $ 44      $ 16.8   
  

 

 

   

 

 

 

 

                                     
     Guidance for the
Three Months Ended
December 31, 2016 Est.
    For the
Three Months Ended
December 31, 2015
 

Adjusted Diluted EPS Reconciliation

    

Diluted earnings (loss) per share

   $ 0.48      $ (0.96

Goodwill and intangible asset impairment

     —          0.98   

Non-cash stock-based compensation expense

     0.05        0.04   

Restructuring charges

     0.03        —     

Audit Committee investigation related costs

     —          0.03   

Losses on non-controlled joint venture

     —          0.10   

Loss on equity investee interest rate swaps

     —          0.05   

Impact of Alberta tax law change

     —          0.00   

Income tax effect of adjustments (a)

     (0.02     (0.04
  

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 0.54      $ 0.21   
  

 

 

   

 

 

 

 

(a) Represents the tax effect of the adjusted items in the table above. The tax effects of the adjusted items were determined based on the tax treatment of the related items and after taking into consideration their effect on pre-tax income.


 

  LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited

(In millions, except for percentages and per share amounts)

 

                                                        
    

Guidance for
the Year Ended

December 31,

   

For the

Year Ended

December 31,

   

For the

Year Ended

December 31,

 
     2016 Est.     2015     2014  

EBITDA and Adjusted EBITDA Reconciliation - Continuing Operations

      

Net income (loss) from continuing operations

   $ 118      $ (79.7   $ 122.0   

Interest expense, net

     52        48.1        50.8   

Provision for income taxes

     82        12.0        76.4   

Depreciation and amortization

     167        169.7        154.5   
  

 

 

   

 

 

   

 

 

 

EBITDA - continuing operations

   $ 419      $ 150.0      $ 403.7   
  

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     15        12.4        15.9   

Restructuring charges

     16        —          —     

Goodwill and intangible asset impairment

     —          78.6        —     

Acquisition integration costs

     —          17.8        5.3   

Audit Committee investigation related costs

     —          16.5        —     

Losses on non-controlled joint venture

     5        16.3        —     

Court mandated mediation settlement

     —          12.2        —     

Loss on equity investee interest rate swaps

     —          4.4        —     
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA - continuing operations

   $ 455      $ 308.1      $ 424.9   
  

 

 

   

 

 

   

 

 

 

EBITDA and Adjusted EBITDA Margin Reconciliation - Continuing Operations

      

Net income (loss) from continuing operations

     2.3     (1.9 )%      2.6

Interest expense, net

     1.0     1.1     1.1

Provision for income taxes

     1.6     0.3     1.7

Depreciation and amortization

     3.3     4.0     3.3
  

 

 

   

 

 

   

 

 

 

EBITDA margin- continuing operations

     8.2     3.6     8.8
  

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     0.3     0.3     0.3

Restructuring charges

     0.3     —          —     

Goodwill and intangible asset impairment

     —          1.9     —     

Acquisition integration costs

     —          0.4     0.1

Audit Committee investigation related costs

     —          0.4     —     

Losses on non-controlled joint venture

     0.1     0.4     —     

Court mandated mediation settlement

     —          0.3     —     

Loss on equity investee interest rate swaps

     —          0.1     —     
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin - continuing operations

     8.9     7.3     9.2
  

 

 

   

 

 

   

 

 

 
    

Guidance for
the Year Ended

December 31,

   

For the

Year Ended

December 31,

   

For the

Year Ended

December 31,

 
     2016 Est.     2015     2014  

Adjusted Net Income from Continuing Operations Reconciliation

      

Net income (loss) from continuing operations

   $ 118      $ (79.7   $ 122.0   

Non-cash stock-based compensation expense

     15        12.4        15.9   

Restructuring charges

     16        —          —     

Goodwill and intangible asset impairment

     —          78.6        —     

Acquisition integration costs

     —          17.8        5.3   

Audit Committee investigation related costs

     —          17.4        —     

Losses on non-controlled joint venture

     5        16.3        —     

Court mandated mediation settlement

     —          12.2        —     

Loss on equity investee interest rate swaps

     —          4.4        —     

Impact of Alberta tax law change

     —          2.8        —     

Income tax effect of adjustments (a)

     (12     (30.8     (8.2
  

 

 

   

 

 

   

 

 

 

Adjusted net income from continuing operations

   $ 142      $ 51.4      $ 135.0   
  

 

 

   

 

 

   

 

 

 

 

                                                        
    

Guidance for
the Year Ended

December 31,

   

For the

Year Ended

December 31,

   

For the

Year Ended

December 31,

 
     2016 Est.     2015     2014  

Adjusted Diluted EPS Reconciliation - Continuing Operations

      

Diluted earnings (loss) per share - continuing operations

   $ 1.44      $ (0.98   $ 1.42   

Non-cash stock-based compensation expense

     0.19        0.15        0.19   

Restructuring charges

     0.19        —          —     

Goodwill and intangible asset impairment

     —          0.97        —     

Acquisition integration costs

     —          0.22        0.06   

Audit Committee investigation related costs

     —          0.21        —     

Losses on non-controlled joint venture

     0.06        0.20        —     

Court mandated mediation settlement

     —          0.15        —     

Loss on equity investee interest rate swaps

     —          0.05        —     

Impact of Alberta tax law change

     —          0.03        —     

Income tax effect of adjustments (a)

     (0.15     (0.38     (0.09
  

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share - continuing operations

   $ 1.73      $ 0.64      $ 1.57   
  

 

 

   

 

 

   

 

 

 

 

(a) Represents the tax effect of the adjusted items in the table above. The tax effects of the adjusted items were determined based on the tax treatment of the related items and after taking into consideration their effect on pre-tax income.


 

  LOGO

 

Tables may contain differences due to rounding.

MasTec, Inc. is a leading infrastructure construction company operating mainly throughout North America across a range of industries. The Company’s primary activities include the engineering, building, installation, maintenance and upgrade of communications, energy and utility infrastructure, such as: wireless, wireline/fiber, satellite communications and customer fulfillment activities; petroleum and natural gas pipeline infrastructure; electrical utility transmission and distribution; power generation; and industrial infrastructure. MasTec’s customers are primarily in these industries. The Company’s corporate website is located at www.mastec.com. The Company’s website should be considered as a recognized channel of distribution, and the Company may periodically post important, or supplemental, information regarding contracts, awards or other related news on the Presentations/Webcasts page in the Investors section therein.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management’s current expectations and are subject to a number of risks, uncertainties, and assumptions, including trends in oil, natural gas, electricity and other energy source prices; reduced capital expenditures by our customers, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects, and performance on such projects; our ability to manage projects effectively and in accordance with our estimates; the effect of economic conditions on demand for our services; market conditions, technological developments and regulatory changes that affect us or our customers’ industries; the highly competitive nature of our industry; risks related to our strategic arrangements, including our cost and equity investees; fluctuations in foreign currencies; risks associated with operating in or expanding into additional international markets, which could restrict our ability to expand globally and harm our business and prospects or any failure to comply with laws applicable to our foreign activities; customer disputes related to our performance of services; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; our ability to replace non-recurring projects with new projects; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements, integrate acquired businesses within expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges, including write-downs of goodwill; any exposure related to divested businesses; any exposure resulting from system or information technology interruptions or data security breaches; risks related to the restatement of certain of our fiscal year 2014 interim financial statements, including from ongoing or possible regulatory action, private party litigation, including, without limitation, the civil investigation commenced by the Securities and Exchange Commission related to this matter; the impact of U.S. federal, local or state tax legislation and other regulations affecting renewable energy, electricity prices, electrical transmission, oil and gas production, broadband and related projects and expenditures; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future environmental requirements; increases in fuel, maintenance, materials, labor and other costs; our dependence on a limited number of customers; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services on short or no notice under our contracts; the impact of any unionized workforce on our operations, including labor availability and relations; liabilities associated with multi-employer pension plans, including underfunding and withdrawal liabilities, for our operations that employ unionized workers; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; restrictions imposed by our credit facility, senior notes, and any future loans or securities; our ability to obtain performance and surety bonds; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or other stock issuances; as well as other risks detailed in our filings with the Securities and Exchange Commission. Actual results may differ significantly from results expressed or implied in these statements. We do not undertake any obligation to update forward-looking statements.